삼성화재

000810 코스피
444,000 10,000 (-2.2%)
기준 : 04/02
  • 시가총액
    208,891억
  • 주식수
    4,601만
  • PER
    10.35
  • PBR
    0.98배
  • ROE
    9.49%
  • 결산월
    12월

25.4Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
재무상태표 2025/12 2025/09 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2012/12 2011/12
자산 N/AN/A 905,363905,363.0 872,694872,694.9 850,190850,190.3 807,960807,960.1
현금및예치금 N/AN/A 22,31822,318.8 31,07131,071.0 17,41117,411.7 15,19115,191.1
현금 N/AN/A 00.7 00.3 00.4 00.4
예금 N/AN/A 20,07520,075.9 24,63124,631.1 15,63815,638.6 13,81213,812.7
선물거래예치금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 2,2422,242.1 6,4396,439.5 1,7721,772.7 1,3781,378.0
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 743743.6
당기손익-공정가치측정금융자산 N/AN/A 00.0 00.0 00.0 00.0
단기매매금융자산 N/AN/A 114,626114,626.0 114,593114,593.0 103,515103,515.0 30,02430,024.1
주식 N/AN/A 1,5551,555.1 1,2681,268.5 690690.3 1,1431,143.8
채권 N/AN/A 9,5079,507.9 9,7409,740.2 9,3439,343.1 289289.0
수익증권(집합투자증권) N/AN/A 67,32167,321.1 70,11170,111.6 68,05868,058.5 17,01317,013.4
해외유가증권 N/AN/A 36,24136,241.8 33,47233,472.6 25,42325,423.0 11,57711,577.7
기타 N/AN/A 00.0 00.0 00.0 00.0
매매목적파생상품자산 N/AN/A 111111.6 4343.1 118118.8 453453.6
위험회피파생상품자산 N/AN/A 517517.9 536536.5 1,1741,174.0 1,2721,272.6
매도가능금융자산 N/AN/A 00.0 00.0 00.0 369,950369,950.2
주식 N/AN/A 00.0 00.0 00.0 50,30150,301.2
채권 N/AN/A 00.0 00.0 00.0 223,718223,718.4
출자금 N/AN/A 00.0 00.0 00.0 2,2952,295.6
수익증권(집합투자증권) N/AN/A 00.0 00.0 00.0 42,56242,562.8
해외유가증권 N/AN/A 00.0 00.0 00.0 48,29248,292.6
기타 N/AN/A 00.0 00.0 00.0 2,7792,779.4
기타포괄손익-공정가치측정금융자산 N/AN/A 412,352412,352.4 370,246370,246.2 377,330377,330.3 00.0
만기보유금융자산 N/AN/A 00.0 00.0 00.0 66,99766,997.8
채권 N/AN/A 00.0 00.0 00.0 66,43066,430.1
수익증권(집합투자증권) N/AN/A 00.0 00.0 00.0 00.0
해외유가증권 N/AN/A 00.0 00.0 00.0 567567.6
기타 N/AN/A 00.0 00.0 00.0 00.0
상각후원가측정유가증권 N/AN/A 20,11520,115.7 17,25417,254.9 17,21717,217.3 00.0
관계기업등지분관련투자자산 N/AN/A 7,9737,973.1 7,0147,014.9 6,0466,046.1 5,6745,674.5
기타유가증권 N/AN/A 14,47714,477.1 14,70114,701.3 7,6737,673.4 7,7117,711.4
상각후원가측정금융자산 N/AN/A 00.0 00.0 00.0 00.0
대출채권 N/AN/A 268,603268,603.1 270,675270,675.6 278,220278,220.2 267,488267,488.6
콜론 N/AN/A 22.0 88.0 00.2 00.5
보험약관대출금 N/AN/A 221221.9 203203.6 178178.3 154154.7
담보대출금 N/AN/A 183,489183,489.7 184,544184,544.0 179,626179,626.5 174,614174,614.4
신용대출금 N/AN/A 3,3893,389.3 3,2253,225.1 3,2113,211.3 3,6073,607.9
어음할인대출금 N/AN/A 00.0 00.0 00.0 00.0
지급보증대출금 N/AN/A 3,1553,155.7 3,7293,729.5 4,5274,527.8 5,5365,536.3
기타대출채권 N/AN/A 79,28579,285.7 79,94679,946.6 90,41090,410.2 82,79482,794.9
기타금융업자산 N/AN/A 00.0 00.0 00.0 00.0
유형자산 N/AN/A 14,47714,477.1 14,70114,701.3 7,6737,673.4 7,7117,711.4
토지 N/AN/A 7,7407,740.8 7,7727,772.2 1,7461,746.1 1,7201,720.8
건물 N/AN/A 4,5704,570.8 4,6814,681.8 3,4433,443.0 3,5153,515.7
건설중인자산 N/AN/A 00.5 00.8 99.6 3232.8
구축물 N/AN/A 7171.7 7676.2 7979.5 2929.3
차량운반구 N/AN/A 22.0 33.1 44.2 55.3
공구,기구,비품 N/AN/A 877877.7 1,0691,069.6 856856.4 699699.2
기타유형자산 N/AN/A 1,2131,213.2 1,0971,097.3 1,5341,534.3 1,7081,708.1
영업권 N/AN/A 00.0 00.0 00.0 00.0
무형자산 N/AN/A 2,4302,430.0 2,4702,470.3 2,6522,652.8 2,4662,466.3
투자부동산 N/AN/A 11,84111,841.9 15,86715,867.8 12,27112,271.1 12,42312,423.2
비업무용자산 N/AN/A 00.0 00.0 00.0 00.0
이연법인세자산 N/AN/A 184184.2 186186.6 155155.9 6161.8
당기법인세자산(선급법인세) N/AN/A 228228.9 1818.0 11.3 2323.2
기타자산 N/AN/A 29,58129,581.7 28,01528,015.2 26,40126,401.7 27,47727,477.3
미수금 N/AN/A 3,3813,381.3 3,7003,700.9 3,3923,392.6 3,4913,491.7
보험미수금 N/AN/A 00.0 00.0 00.0 00.9
재보험자산 N/AN/A 17,71717,717.0 16,92316,923.3 15,76415,764.7 16,27316,273.5
미수수익 N/AN/A 4,9434,943.0 4,3514,351.5 3,8363,836.9 3,4003,400.3
선급금 N/AN/A 1,1191,119.5 563563.3 210210.0 305305.5
선급비용 N/AN/A 971971.6 754754.6 653653.2 567567.5
선급제세(미수법인세환급액) N/AN/A 99.4 99.3 99.8 88.3
대여금 N/AN/A 00.0 00.0 00.0 00.0
가지급금 N/AN/A 00.0 00.0 00.0 00.0
매출채권 N/AN/A 00.0 00.0 00.0 77.3
부도어음 N/AN/A 00.0 00.0 00.0 00.0
구상채권 N/AN/A 00.0 00.0 00.0 00.0
특별계정미수금(특별계정대) N/AN/A 00.0 00.0 00.0 00.0
신계약비 N/AN/A 00.0 00.0 00.0 00.0
보증금등 N/AN/A 1,1721,172.0 1,1401,140.1 1,3791,379.1 1,4091,409.0
용도품 N/AN/A 00.0 00.0 00.0 00.0
공탁금 N/AN/A 1919.5 2929.9 3333.6 3636.2
확정급여자산등 N/AN/A 615615.3 857857.3 1,3711,371.4 2,0352,035.0
매각및처분예정자산집단 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -367-367.1 -315-315.3 -249-249.9 -58-58.4
특별계정자산 N/AN/A 00.0 00.0 00.0 00.0
부채 N/AN/A 718,055718,055.9 716,672716,672.7 688,746688,746.3 682,725682,725.3
당기손익인식(지정)금융부채 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채 N/AN/A 00.0 00.0 00.0 00.0
매도파생결합증권 N/AN/A 00.0 00.0 00.0 00.0
단기매매금융부채 N/AN/A 00.0 00.0 00.0 00.0
매매목적파생상품부채 N/AN/A 145145.6 284284.2 112112.7 167167.8
위험회피파생상품부채 N/AN/A 6,8646,864.1 10,33810,338.3 3,3223,322.0 2,5662,566.6
보험계약부채(책임준비금) N/AN/A 503,216503,216.2 517,876517,876.6 517,768517,768.5 517,375517,375.2
장기저축성보험료적립금 N/AN/A 00.0 00.0 00.0 00.0
재보험료적립금 N/AN/A 00.0 00.0 00.0 00.0
미경과보험료적립금 N/AN/A 00.0 00.0 00.0 00.0
지급준비금 N/AN/A 00.0 00.0 00.0 00.0
계약자배당준비금 N/AN/A 00.0 00.0 00.0 00.0
계약자이익배당준비금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 503,216503,216.2 517,876517,876.6 517,768517,768.5 517,375517,375.2
계약자지분조정 N/AN/A 00.0 00.0 00.0 00.0
계약자배당안정화준비금 N/AN/A 00.0 00.0 00.0 00.0
공익사업출연기금 N/AN/A 00.0 00.0 00.0 00.0
유가증권평가이익 N/AN/A 00.0 00.0 00.0 00.0
유가증권평가손실 N/AN/A 00.0 00.0 00.0 00.0
기타계약자지분조정 N/AN/A 00.0 00.0 00.0 00.0
비상위험준비금 N/AN/A 00.0 00.0 00.0 00.0
차입부채 N/AN/A 3,1333,133.0 3,1333,133.0 00.0 00.0
차입금 N/AN/A 3,1333,133.0 3,1333,133.0 00.0 00.0
사채 N/AN/A 00.0 00.0 00.0 00.0
기타차입부채 N/AN/A 00.0 00.0 00.0 00.0
기타금융업부채 N/AN/A 00.0 00.0 00.0 00.0
비유동종업원급여충당부채 N/AN/A 00.0 00.0 00.0 00.0
기타충당부채 N/AN/A 517517.2 593593.3 693693.1 679679.1
이연법인세부채 N/AN/A 34,56434,564.5 22,10922,109.0 25,28925,289.1 12,31812,318.7
당기법인세부채(미지급법인세) N/AN/A 4545.3 2,6052,605.2 259259.1 2,6672,667.8
기타부채 N/AN/A 22,68522,685.5 23,46323,463.1 21,40121,401.9 20,95520,955.2
보험미지급금 N/AN/A 00.0 00.0 00.0 00.0
가수보험료 N/AN/A 167167.2 108108.3 102102.6 150150.1
선수보험료 N/AN/A 00.0 00.0 00.0 00.0
미지급금 N/AN/A 3,4063,406.2 3,4023,402.0 3,1053,105.2 3,9053,905.4
미지급비용 N/AN/A 5,9445,944.1 6,7146,714.6 6,0076,007.4 5,4385,438.6
선수금 N/AN/A 420420.5 381381.7 377377.0 361361.1
선수수익 N/AN/A 363363.0 315315.6 124124.4 124124.2
예수금 N/AN/A 196196.3 224224.4 198198.7 233233.3
제세예수금 N/AN/A 6262.6 00.0 00.0 00.0
수입제세 N/AN/A 00.0 00.0 00.0 00.0
가수금 N/AN/A 00.0 00.0 00.0 00.0
수입보증금 N/AN/A 00.0 00.0 00.0 00.0
리스보증금 N/AN/A 00.0 00.0 00.0 00.0
임대보증금 N/AN/A 500500.5 698698.7 708708.1 606606.5
지급어음 N/AN/A 00.0 00.0 00.0 00.0
특별계정미지급금(특별계정차) N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 11,62411,624.7 11,61711,617.5 10,77810,778.3 10,13510,135.7
특별계정부채 N/AN/A 146,884146,884.1 136,269136,269.7 119,899119,899.4 125,994125,994.7
자본 N/AN/A 187,307187,307.0 156,022156,022.1 161,443161,443.9 125,234125,234.7
지배주주지분 N/AN/A 186,965186,965.9 155,670155,670.5 161,142161,142.1 124,955124,955.2
자본금 N/AN/A 264264.7 264264.7 264264.7 264264.7
보통주자본금 N/AN/A 248248.0 248248.0 248248.0 248248.0
우선주자본금 N/AN/A 1616.7 1616.7 1616.7 1616.7
신종자본증권 N/AN/A 00.0 00.0 00.0 00.0
자본잉여금 N/AN/A 9,3929,392.3 9,3929,392.3 9,3929,392.3 9,3929,392.3
주식발행초과금 N/AN/A 5,9345,934.2 5,9345,934.2 5,9345,934.2 5,9345,934.2
감자차익 N/AN/A 00.0 00.0 00.0 00.0
보험차익 N/AN/A 00.0 00.0 00.0 00.0
합병차익 N/AN/A 00.0 00.0 00.0 00.0
기타자본잉여금 N/AN/A 3,4583,458.0 3,4583,458.0 3,4583,458.0 3,4583,458.0
기타자본 N/AN/A -12,191-12,191.3 -14,872-14,872.2 -14,872-14,872.2 -14,872-14,872.2
기타포괄이익누계액 N/AN/A 45,42245,422.8 24,18224,182.0 43,56543,565.4 19,71519,715.6
금융자산평가손익 N/AN/A 00.0 00.0 00.0 -9,804-9,804.7
기타포괄손익-공정가치측정금융자산평가손익 N/AN/A 46,83446,834.4 23,71523,715.9 34,17534,175.9 00.0
당기손익조정접근법조정손익 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채평가손익 N/AN/A 00.0 00.0 00.0 00.0
매도가능금융자산평가손익 N/AN/A 00.0 00.0 00.0 14,05214,052.3
관계기업등기타포괄이익 N/AN/A 410410.8 364364.6 304304.8 390390.9
환산관련외환차이적립금(환율변동차이) N/AN/A 676676.3 817817.2 197197.8 8383.5
해외사업장순투자위험회피적립금 N/AN/A 00.0 00.0 00.0 00.0
확정급여제도의보험수리적손익적립금 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A 203203.3 1,1731,173.5 993993.9 675675.4
주식기준보상적립금 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -2,702-2,702.0 -1,889-1,889.5 7,8927,892.8 14,31814,318.0
이익잉여금(결손금) N/AN/A 144,077144,077.3 136,703136,703.7 122,791122,791.7 110,454110,454.7
*(지배)당기순이익 N/AN/A 00.0 20,73520,735.7 18,18418,184.3 16,22916,229.8
이익준비금 N/AN/A 132132.3 132132.3 132132.3 132132.3
재무구조개선적립금 N/AN/A 00.0 00.0 00.0 00.0
기업합리화적립금 N/AN/A 00.0 00.0 00.0 00.0
기타법정적립금 N/AN/A 50,54450,544.6 38,49438,494.1 25,72225,722.6 24,61024,610.3
재평가손익 N/AN/A 00.0 00.0 00.0 00.0
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
임의적립금 N/AN/A 73,98473,984.6 73,67373,673.6 72,84772,847.1 68,38768,387.1
기타이익잉여금 N/AN/A 1,7021,702.4 1,6921,692.4 2,4742,474.1 2,5012,501.7
미처분이익잉여금(결손금) N/AN/A 17,71317,713.3 22,71122,711.1 21,61521,615.5 14,82314,823.2
*전기이월미처분이익잉여금(결손금) N/AN/A 00.0 00.0 00.0 00.0
비지배주주지분 N/AN/A 341341.1 351351.5 301301.8 279279.4
*(비지배)당기순이익 N/AN/A 00.0 3232.2 3131.8 3737.1
*비지배주주지분초과손실액 N/AN/A 00.0 00.0 00.0 00.0
수권주식수 N/AN/A 11.0 11.0 11.0 11.0
1주당금액 N/AN/A 00.0 00.0 00.0 00.0
발행주식수 N/AN/A 00.4 00.5 00.5 00.5
보통주 N/AN/A 00.4 00.4 00.4 00.4
우선주 N/AN/A 00.0 00.0 00.0 00.0
시가총액 N/AN/A 207,740207,740.3 169,838169,838.7 124,595124,595.8 94,74994,749.6
주가 00.0 451,500451,500.0 358,500358,500.0 263,000263,000.0 200,000200,000.0
주가순자산배수 N/AN/A N/AN/A 1.091.09 0.770.77 0.760.76
주당순자산 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) N/A 4,601 4,737 4,737 4,737 4,737 4,737 4,737 4,737 4,737 4,737 4,737 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입