삼성증권

016360 코스피
77,100 2,500 (-3.14%)
기준 : 11/21
  • 시가총액
    68,850억
  • 주식수
    8,930만
  • PER
    7.12
  • PBR
    0.85배
  • ROE
    12.00%
  • 결산월
    12월

25.3Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
재무상태표 2025/09 2025/06 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2012/12 2011/12
자산 N/AN/A 704,542704,542.8 622,739622,739.1 565,079565,079.1 538,482538,482.6
현금및예치금 N/AN/A 193,575193,575.4 172,789172,789.2 143,263143,263.1 159,893159,893.6
현금및현금성자산 N/AN/A 29,59129,591.1 29,60629,606.5 18,35218,352.7 28,48628,486.5
예치금 N/AN/A 163,984163,984.3 143,182143,182.7 124,910124,910.4 131,407131,407.0
청약예치금 N/AN/A 00.0 00.0 00.0 00.0
투자자예탁금별도예치금 N/AN/A 121,948121,948.5 92,63392,633.9 94,02794,027.4 90,37890,378.9
대차거래이행보증금 N/AN/A 00.0 00.0 00.0 00.0
매매예납금 N/AN/A 00.0 00.0 00.0 00.0
장내파생상품(선물옵션)거래예치금 N/AN/A 772772.8 474474.0 519519.8 2,4802,480.8
장내파생상품(선물옵션)매매증거금 N/AN/A 20,91820,918.2 25,42825,428.5 17,40617,406.3 18,36618,366.9
유통금융차주담보금 N/AN/A 5252.6 00.0 1818.4 4545.7
유통금융담보금 N/AN/A 1,4631,463.0 1,4351,435.0 1,1681,168.0 590590.0
기타예치금 N/AN/A 18,82918,829.1 23,21123,211.1 11,77011,770.2 19,54419,544.6
기타 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융자산 N/AN/A 269,989269,989.8 246,885246,885.1 254,284254,284.7 194,985194,985.8
파생결합증권 N/AN/A 00.0 00.0 00.0 00.0
단기매매금융자산 N/AN/A 00.0 00.0 00.0 00.0
매매목적파생상품자산 N/AN/A 7,4937,493.0 12,10712,107.3 7,0727,072.2 8,3948,394.9
파생상품 N/AN/A 00.0 00.0 00.0 00.0
매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타포괄손익-공정가치측정금융자산 N/AN/A 35,06335,063.7 42,79342,793.8 16,38716,387.0 45,15145,151.6
만기보유금융자산 N/AN/A 00.0 00.0 00.0 00.0
상각후원가측정유가증권 N/AN/A 2,8042,804.2 2,9042,904.5 1,7921,792.2 1,2911,291.6
관계기업등지분관련투자자산 N/AN/A 1,6571,657.2 1,7581,758.3 1,7041,704.7 1,7551,755.8
기타유가증권 N/AN/A 00.0 00.0 00.0 00.0
상각후원가측정금융자산 N/AN/A 00.0 00.0 00.0 00.0
대출채권 N/AN/A 89,07989,079.1 75,21175,211.9 87,48887,488.2 90,86090,860.2
콜론 N/AN/A 00.0 00.0 00.0 00.0
신용공여금 N/AN/A 40,99240,992.8 35,38135,381.7 38,88838,888.3 37,43537,435.3
환매조건부채권매수 N/AN/A 10,40110,401.9 2,5652,565.0 3,8463,846.0 8,6058,605.0
대여금 N/AN/A 1212.8 1313.8 1010.9 99.7
대출금 N/AN/A 30,48030,480.7 28,11028,110.0 39,19739,197.1 00.0
할인어음 N/AN/A 00.0 00.0 00.0 00.0
대지급금 N/AN/A 3131.1 3131.1 3131.1 3131.1
부도어음및채권 N/AN/A 00.0 00.0 00.0 00.0
매입대출채권 N/AN/A 237237.5 437437.5 570570.9 530530.7
사모사채 N/AN/A 1,1941,194.6 1,1011,101.3 440440.0 00.0
기타대출채권 N/AN/A 9,0839,083.6 10,85110,851.7 7,7927,792.8 44,57044,570.0
CMA(어음관리계좌)운용자산 N/AN/A 00.0 00.0 00.0 00.0
기타금융업자산 N/AN/A 00.0 00.0 00.0 00.0
유형자산 N/AN/A 1,5701,570.5 1,6101,610.4 873873.2 1,0621,062.4
토지 N/AN/A 00.0 00.0 00.2 00.2
건물 N/AN/A 00.0 00.0 00.0 00.0
건설중인자산 N/AN/A 00.0 00.0 00.0 00.0
시설장치 N/AN/A 00.0 00.0 00.0 00.0
차량운반구 N/AN/A 00.0 00.0 00.0 00.0
기구및비품 N/AN/A 332332.9 342342.3 284284.8 278278.4
운용리스자산 N/AN/A 00.0 00.0 00.0 00.0
선급리스자산 N/AN/A 00.0 00.0 00.0 00.0
기타유형자산 N/AN/A 1,2371,237.6 1,2681,268.1 588588.1 783783.7
리스자산 N/AN/A 00.0 00.0 00.0 00.0
영업권 N/AN/A 00.0 00.0 00.0 00.0
무형자산 N/AN/A 1,2401,240.9 1,1621,162.4 1,0811,081.0 1,0411,041.4
투자부동산 N/AN/A 00.0 00.0 00.0 00.0
비업무용자산 N/AN/A 00.0 00.0 00.0 00.0
이연법인세자산 N/AN/A 55.0 141141.2 55.7 1111.0
당기법인세자산(선급법인세) N/AN/A 112112.2 101101.6 182182.0 281281.0
기타자산 N/AN/A 101,951101,951.3 65,27265,272.9 50,94450,944.6 33,75233,752.8
미수금 N/AN/A 74,05674,056.5 55,02855,028.2 40,15140,151.7 27,10727,107.1
미수수익 N/AN/A 4,2044,204.1 3,8653,865.2 2,9432,943.2 2,4792,479.2
선급금 N/AN/A 8989.1 7272.2 6767.2 2020.7
선급비용 N/AN/A 225225.4 165165.0 197197.3 566566.6
선급제세(미수법인세환급액) N/AN/A 00.0 00.0 00.0 00.0
대여금 N/AN/A 00.0 00.0 00.0 00.0
가지급금 N/AN/A 00.0 00.0 00.0 00.0
매출채권 N/AN/A 00.0 00.0 00.0 00.0
예금등 N/AN/A 00.0 00.0 00.0 00.0
손해배상공동기금 N/AN/A 00.0 00.0 00.0 00.0
보증금등 N/AN/A 513513.0 535535.4 567567.8 554554.3
확정급여자산등 N/AN/A 22.0 5353.2 5151.8 6666.7
매각및처분예정자산집단 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 22,86122,861.0 5,5535,553.6 6,9656,965.4 2,9572,957.8
부채 N/AN/A 629,509629,509.9 549,497549,497.0 498,852498,852.0 476,523476,523.5
당기손익인식(지정)금융부채 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채 N/AN/A 47,60247,602.8 42,54342,543.5 35,10635,106.1 36,23336,233.2
매도파생결합증권 N/AN/A 19,17419,174.3 12,57112,571.5 30,56730,567.0 41,97841,978.8
단기매매금융부채 N/AN/A 00.0 00.0 00.0 00.0
매도유가증권 N/AN/A 9,9519,951.3 9,2359,235.6 9,5899,589.9 2,5912,591.7
매매목적파생상품부채 N/AN/A 28,34228,342.3 29,38529,385.7 24,53624,536.4 21,95921,959.2
파생상품 N/AN/A 00.0 00.0 00.0 00.0
예수부채 N/AN/A 185,150185,150.3 162,883162,883.7 145,704145,704.8 133,587133,587.3
투자자예수금 N/AN/A 166,181166,181.7 140,641140,641.7 128,237128,237.9 119,447119,447.7
위탁자예수금 N/AN/A 119,335119,335.8 98,06898,068.7 89,10489,104.8 83,61483,614.6
장내파생상품(선물,옵션)거래예수금 N/AN/A 44,43344,433.6 40,82240,822.7 37,99037,990.3 35,05735,057.2
청약자예수금 N/AN/A 00.0 00.1 00.0 00.0
저축자예수금 N/AN/A 9494.7 102102.8 8787.4 9393.0
조건부예수금 N/AN/A 00.0 00.0 00.0 00.0
수익자(집합투자증권)예수금 N/AN/A 2,3172,317.4 1,6471,647.2 1,0551,055.3 682682.8
기타예수금 N/AN/A 00.0 00.0 00.0 00.0
신용대주담보금 N/AN/A 00.0 00.0 00.0 00.0
수입담보금 N/AN/A 17,85617,856.0 19,75919,759.8 17,21317,213.4 14,00714,007.7
CMA수탁금 N/AN/A 00.0 00.0 00.0 00.0
기타예수부채 N/AN/A 1,1121,112.5 2,4822,482.0 253253.5 131131.8
차입부채 N/AN/A 233,244233,244.6 224,910224,910.1 197,147197,147.3 205,857205,857.9
차입금 N/AN/A 67,94767,947.9 62,34862,348.5 54,84154,841.5 54,08854,088.1
환매조건부채권매도 N/AN/A 140,635140,635.9 136,803136,803.6 116,402116,402.1 117,768117,768.9
사채 N/AN/A 24,66024,660.7 25,75725,757.8 25,90325,903.6 34,00034,000.9
비지배지분부채 N/AN/A 00.0 00.0 00.0 00.0
기타차입부채 N/AN/A 00.0 00.0 00.0 00.0
기타금융업부채 N/AN/A 00.0 00.0 00.0 00.0
비유동종업원급여충당부채 N/AN/A 286286.6 201201.4 156156.6 00.0
기타충당부채 N/AN/A 391391.6 251251.1 174174.9 139139.0
이연법인세부채 N/AN/A 661661.1 6161.7 1,7881,788.6 1,7621,762.4
당기법인세부채(미지급법인세) N/AN/A 520520.7 3,3813,381.5 982982.0 132132.7
기타부채 N/AN/A 104,183104,183.8 64,07064,070.7 53,09753,097.8 32,28032,280.9
미지급금 N/AN/A 74,89274,892.6 52,03152,031.9 41,11141,111.5 24,75124,751.2
미지급비용 N/AN/A 4,4844,484.1 4,0694,069.5 3,1763,176.9 2,6502,650.6
미지급비용 N/AN/A 4,4844,484.1 4,0694,069.5 3,1763,176.9 2,6502,650.6
미지급배당금 N/AN/A 00.0 00.0 00.0 00.0
미지급이자 N/AN/A 00.0 00.0 00.0 00.0
기타미지급비용 N/AN/A 00.0 00.0 00.0 00.0
선수금 N/AN/A 00.0 00.0 00.0 00.0
선수수익 N/AN/A 416416.1 596596.1 865865.5 728728.2
예수금 N/AN/A 439439.2 486486.7 388388.4 319319.8
제세예수금 N/AN/A 00.0 00.0 00.0 00.0
수입제세 N/AN/A 00.0 00.0 00.0 00.0
가수금 N/AN/A 00.0 00.0 00.0 00.0
수입보증금 N/AN/A 00.0 00.0 00.0 00.0
리스보증금 N/AN/A 00.0 00.0 00.0 00.0
임대보증금 N/AN/A 00.0 00.0 00.0 00.0
대리점 N/AN/A 00.0 00.0 00.0 00.0
(금융)리스부채 N/AN/A 1,1701,170.8 1,1941,194.5 526526.5 742742.0
금융보증부채 N/AN/A 00.0 00.0 00.0 00.0
매각및처분예정부채집단 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 22,78022,780.7 5,6915,691.8 7,0287,028.6 3,0883,088.9
자본 N/AN/A 75,03275,032.8 73,24273,242.1 66,22766,227.0 61,95961,959.0
지배주주지분 N/AN/A 75,03275,032.8 73,24273,242.1 66,22766,227.0 61,95961,959.0
자본금 N/AN/A 4,5844,584.7 4,5844,584.7 4,5844,584.7 4,5844,584.7
보통주자본금 N/AN/A 4,5844,584.7 4,5844,584.7 4,5844,584.7 4,5844,584.7
우선주자본금 N/AN/A 00.0 00.0 00.0 00.0
신종자본증권 N/AN/A 00.0 00.0 00.0 00.0
자본잉여금 N/AN/A 17,43417,434.6 17,43417,434.6 17,43417,434.6 17,43417,434.6
주식발행초과금 N/AN/A 17,42017,420.0 17,42017,420.0 17,42017,420.0 17,42017,420.0
감자차익 N/AN/A 00.0 00.0 00.0 00.0
보험차익 N/AN/A 00.0 00.0 00.0 00.0
기타자본잉여금 N/AN/A 1414.5 1414.5 1414.5 1414.5
재평가적립금(2001년이전) N/AN/A 00.0 00.0 00.0 00.0
기타자본 N/AN/A -585-585.7 -585-585.7 -585-585.7 -585-585.7
기타포괄이익누계액 N/AN/A 2,5882,588.4 2,5022,502.7 2,5132,513.4 2,2012,201.4
금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
기타포괄손익-공정가치측정금융자산평가손익 N/AN/A 2,5482,548.6 2,1972,197.1 2,4362,436.4 2,1042,104.2
당기손익조정접근법조정손익 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채평가손익 N/AN/A 6868.3 5555.1 7070.8 7777.6
매도가능금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 N/AN/A 66.4 1010.5 3030.6 2020.1
환산관련외환차이적립금(환율변동차이) N/AN/A 347347.2 579579.8 268268.1 231231.8
해외사업장순투자위험회피적립금 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -382-382.3 -339-339.9 -292-292.5 -232-232.5
이익잉여금(결손금) N/AN/A 51,01051,010.8 49,30549,305.7 42,27942,279.9 38,32438,324.0
*(지배)당기순이익 N/AN/A 4,8304,830.5 8,9908,990.3 5,4745,474.0 4,2244,224.0
이익준비금 N/AN/A 2,2922,292.3 2,2272,227.5 2,0312,031.1 1,8791,879.3
재무구조개선적립금 N/AN/A 00.0 00.0 00.0 00.0
전자금융사고배상준비금 N/AN/A 00.0 00.0 00.0 00.0
선물거래책임준비금 N/AN/A 00.0 00.0 00.0 00.0
기업합리화적립금 N/AN/A 00.0 00.0 00.0 00.0
대손준비금 N/AN/A 2,5542,554.8 2,3552,355.2 1,0291,029.8 1,0721,072.4
기타법정적립금 N/AN/A 00.0 00.0 00.0 00.0
재평가손익 N/AN/A 00.0 00.0 00.0 00.0
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
임의적립금 N/AN/A 37,87137,871.2 33,07233,072.9 31,72431,724.6 29,57629,576.9
기타이익잉여금 N/AN/A 00.0 00.0 00.0 00.0
미처분이익잉여금(결손금) N/AN/A 8,2928,292.3 11,64911,649.8 7,4947,494.3 5,7955,795.3
비지배주주지분 N/AN/A 00.0 00.0 00.0 00.0
*(비지배)당기순이익 N/AN/A 00.0 00.0 00.0 00.0
수권주식수 N/AN/A 11.2 11.2 11.2 11.2
1주당금액 N/AN/A 00.0 00.0 00.0 00.0
발행주식수 N/AN/A 00.8 00.8 00.8 00.8
보통주 N/AN/A 00.8 00.8 00.8 00.8
우선주 N/AN/A 00.0 00.0 00.0 00.0
시가총액 N/AN/A 65,72465,724.8 38,84538,845.5 34,38034,380.5 28,08428,084.8
주가 00.0 73,60073,600.0 43,50043,500.0 38,50038,500.0 31,45031,450.0
주가순자산배수 N/AN/A 0.880.88 0.530.53 0.520.52 0.450.45
주당순자산 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) N/A 8,930 8,930 8,930 8,930 8,930 8,930 8,930 8,930 8,930 7,882 7,882 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입