신세계인터내셔날

031430 코스피
14,830 100 (-0.67%)
기준 : 05/22
  • 시가총액
    5,188억
  • 주식수
    3,534만
  • PER
    35.26
  • PBR
    0.59배
  • ROE
    1.67%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
단위 : 억원
재무상태표 2026/03 2025/12 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2012/12 2011/12
유동자산 5,2625,262.6 6,1666,166.6 5,2455,245.3 5,9815,981.5 5,4705,470.6
당좌자산 N/AN/A 1,8381,838.9 1,8681,868.6 3,0713,071.4 2,3222,322.1
현금및현금성자산 N/AN/A 386386.3 379379.1 1,5351,535.0 487487.5
단기금융자산 N/AN/A 4444.3 6363.2 290290.8 349349.3
단기금융상품 N/AN/A 88.0 00.0 200200.0 320320.0
단기매매금융자산 N/AN/A 00.0 00.0 00.0 00.0
단기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 3636.3 6363.2 9090.8 2929.3
매출채권및기타채권 N/AN/A 1,4081,408.2 1,4261,426.2 1,2451,245.6 1,4851,485.2
매출채권 N/AN/A 1,0251,025.2 1,0821,082.6 1,0141,014.6 1,1851,185.6
미수금 N/AN/A -1,925-1,925.4 -1,234-1,234.4 -1,242-1,242.0 296296.2
단기미청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 2,3082,308.4 1,5771,577.9 1,4731,473.0 33.3
재고자산 N/AN/A 2,9702,970.0 3,2213,221.7 2,8202,820.6 2,8922,892.3
원재료 N/AN/A 4747.7 4545.8 4646.3 4848.2
재공품 N/AN/A 77.1 99.6 1515.4 1313.7
반제품 N/AN/A 00.0 00.0 00.0 00.0
제품 N/AN/A 596596.8 663663.2 605605.8 469469.8
상품 N/AN/A 2,0232,023.6 2,2732,273.7 1,9381,938.5 2,1292,129.7
저장품 N/AN/A 8888.3 7474.2 5353.7 4444.5
용지 N/AN/A 00.0 00.0 00.0 00.0
완성건물 N/AN/A 00.0 00.0 00.0 00.0
미완성건물,공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 206206.2 155155.0 160160.6 186186.1
기타유동자산 N/AN/A 1,3571,357.7 154154.9 8989.4 256256.1
선급법인세 N/AN/A 00.0 00.0 00.0 00.0
선급금등 N/AN/A 00.0 00.0 3333.4 4949.0
선급비용 N/AN/A 00.0 00.0 4747.6 3939.5
유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
매각예정자산 N/AN/A 1,1851,185.4 00.0 00.0 00.0
기타 N/AN/A 172172.2 154154.9 88.4 167167.5
비유동자산 7,9957,995.7 8,1658,165.0 8,0858,085.9 7,2597,259.1 7,3167,316.1
투자자산 N/AN/A 2,5022,502.2 2,5282,528.7 2,3032,303.4 2,2422,242.0
관계기업등지분관련 N/AN/A 1,6001,600.1 1,4501,450.6 1,3691,369.2 1,3721,372.0
관계기업투자(지분법) N/AN/A 1,6001,600.1 1,4501,450.6 1,3691,369.2 1,3721,372.0
종속기업투자 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
주식 N/AN/A 00.0 00.0 00.0 00.0
수익증권 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기만기보유금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 902902.0 1,0781,078.0 934934.2 870870.0
유형자산 N/AN/A 2,5732,573.4 2,6092,609.1 2,5372,537.2 2,8112,811.7
토지 N/AN/A 840840.6 894894.5 844844.5 1,0071,007.8
건물 N/AN/A 974974.7 930930.3 961961.0 1,0221,022.7
구축물 N/AN/A 00.0 00.0 00.0 00.0
기계장치 N/AN/A 00.0 00.0 00.0 00.0
중장비,선박,항공기 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비 N/AN/A 00.0 00.0 00.0 00.0
선박 N/AN/A 00.0 00.0 00.0 00.0
항공기 N/AN/A 00.0 00.0 00.0 00.0
건설중인자산 N/AN/A 5656.0 7878.7 2727.2 1111.4
임대자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 702702.1 705705.5 704704.5 769769.7
무형자산 N/AN/A 1,0721,072.6 1,1541,154.1 670670.5 701701.2
영업권 N/AN/A 577577.3 577577.3 186186.2 186186.2
특허권 N/AN/A 00.0 00.0 00.0 00.0
개발비 N/AN/A 00.0 00.0 00.0 00.0
산업재산권 N/AN/A 4040.8 4343.6 4646.9 5050.5
컴퓨터소프트웨어 N/AN/A 00.0 00.0 00.0 00.0
브랜드 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 454454.3 533533.1 437437.3 464464.4
비유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
투자부동산 N/AN/A 674674.8 623623.6 641641.8 443443.9
토지 N/AN/A 537537.4 483483.5 510510.3 347347.0
건물 N/AN/A 137137.3 140140.0 131131.5 9696.9
기타 N/AN/A 00.0 00.0 00.0 00.0
이연법인세자산 N/AN/A 8787.1 7575.2 9292.4 7777.6
기타 N/AN/A 1,2541,254.7 1,0941,094.9 1,0131,013.5 1,0391,039.5
기타금융업자산 N/AN/A 00.0 00.0 00.0 00.0
자산총계 13,25813,258.3 14,33114,331.7 13,33113,331.2 13,24013,240.7 12,78612,786.8
유동부채 2,8352,835.6 3,6183,618.5 3,2883,288.1 3,2613,261.5 2,8222,822.6
매입채무및기타채무 N/AN/A 1,2161,216.1 1,0971,097.6 1,0691,069.0 1,2091,209.8
매입채무 N/AN/A 372372.1 347347.7 271271.7 328328.4
미지급금 N/AN/A 514514.0 424424.7 389389.4 515515.6
미지급비용 N/AN/A 118118.5 135135.9 149149.4 159159.8
미지급배당금 N/AN/A 00.0 00.0 00.0 00.0
예수금 N/AN/A 129129.6 8484.1 144144.6 8888.8
부가세예수금 N/AN/A 00.0 00.0 00.0 00.0
초과청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 8181.7 105105.0 113113.6 116116.9
단기차입금 N/AN/A 1,3941,394.0 658658.3 903903.5 443443.4
단기사채 N/AN/A 00.0 100100.0 00.0 00.0
유동성장기부채 N/AN/A 400400.0 1,1271,127.1 882882.6 667667.9
유동성사채 N/AN/A 00.0 484484.1 882882.6 505505.9
유동성장기차입금 N/AN/A 400400.0 643643.0 00.0 00.0
유동성외화장기차입금 N/AN/A 00.0 00.0 00.0 162162.0
기타 N/AN/A N/AN/A 00.0 00.0 00.0
단기금융부채 N/AN/A 169169.1 190190.5 151151.5 187187.5
단기충당부채 N/AN/A 1111.4 1717.2 2626.3 2525.1
당기법인세부채 N/AN/A 1717.7 00.2 149149.5 192192.2
선수금 N/AN/A 66.0 77.8 66.5 44.1
선수수익 N/AN/A 1616.8 1313.9 44.6 1111.7
매각예정부채 N/AN/A 313313.0 00.0 00.0 00.0
기타 N/AN/A 7373.9 7575.2 6767.6 8080.5
비유동부채 2,0072,007.8 2,3082,308.3 1,5771,577.9 1,4621,462.0 1,6271,627.4
회사채 N/AN/A 357357.2 364364.7 422422.4 631631.9
사채 N/AN/A 357357.2 364364.7 422422.4 631631.9
전환사채 N/AN/A 00.0 00.0 00.0 00.0
신주인수권부사채 N/AN/A 00.0 00.0 00.0 00.0
교환사채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금 N/AN/A 802802.2 00.0 00.0 00.0
장기금융부채 N/AN/A 944944.0 1,0571,057.0 892892.8 892892.7
장기충당부채 N/AN/A 1818.9 3131.9 3131.4 2929.1
장기매입채무및기타채무 N/AN/A 7171.4 7474.3 7373.0 4343.8
장기매입채무 N/AN/A 00.0 00.0 00.0 00.0
장기미지급금 N/AN/A 00.0 00.0 00.0 00.0
장기미지급비용 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 7171.4 7474.3 7373.0 4343.8
장기선수금 N/AN/A 00.0 00.0 00.0 00.0
장기선수수익 N/AN/A 6565.6 1212.6 1313.8 99.1
이연법인세부채 N/AN/A 00.0 00.0 00.0 00.0
퇴직급여충당부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 992992.8 1,0941,094.3 921921.3 913913.4
기타금융업부채 N/AN/A 00.0 00.0 00.0 00.0
부채총계 4,8434,843.4 5,9265,926.9 4,8664,866.0 4,7234,723.5 4,4504,450.0
지배주주지분 8,3618,361.2 8,3518,351.9 8,4148,414.7 8,4898,489.9 8,3058,305.1
자본금 N/AN/A 357357.0 357357.0 357357.0 357357.0
보통주자본금 N/AN/A 357357.0 357357.0 357357.0 357357.0
우선주자본금 N/AN/A 00.0 00.0 00.0 00.0
자본잉여금 N/AN/A 1,1961,196.7 1,1971,197.3 1,1971,197.6 1,1971,197.6
주식발행초과금 N/AN/A 1,2361,236.2 1,2361,236.2 1,2361,236.2 1,2361,236.2
자기주식처분이익 N/AN/A 00.0 00.0 00.0 00.0
감자차익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -39-39.5 -38-38.8 -38-38.6 -38-38.6
이익잉여금 N/AN/A 6,8616,861.1 7,0067,006.1 6,9076,907.4 6,7366,736.2
기타자본 N/AN/A -125-125.9 -188-188.8 00.0 00.0
자기주식 N/AN/A -125-125.9 -188-188.8 00.0 00.0
자기주식처분손실 N/AN/A 00.0 00.0 00.0 00.0
감자차손 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익누계액 N/AN/A 6262.9 4343.1 2727.8 1414.3
금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
매도가능금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 N/AN/A -10-10.0 -7-7.9 -4-4.8 22.2
해외사업환산손익 N/AN/A 7373.0 5151.0 3232.6 1212.1
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피평가손익 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
신종자본증권 N/AN/A 00.0 00.0 00.0 00.0
비지배주주지분 5353.6 5252.9 5050.4 2727.2 3131.5
자본총계 8,4148,414.9 8,4048,404.8 8,4658,465.1 8,5178,517.1 8,3368,336.7
주당순자산 N/AN/A 23,63123,631.1 23,57023,570.7 23,78123,781.3 23,26323,263.8
시가총액 N/AN/A 3,8703,870.0 3,6053,605.7 6,5336,533.1 8,8358,835.7
주가 N/AN/A 10,95010,950.0 10,10010,100.0 18,30018,300.0 24,75024,750.0
주가순자산배수 N/AN/A 0.460.46 0.430.43 0.770.77 1.061.06
주식수(만주) N/A 3,534 3,570 3,570 3,570 3,570 3,570 3,570 3,570 3,570 3,570 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입