상상인

038540 코스닥
2,070 100 (-4.61%)
기준 : 05/20 14:50
  • 시가총액
    1,201억
  • 주식수
    5,533만
  • PER
    -1.01
  • PBR
    0.30배
  • ROE
    -29.74%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
단위 : 억원
재무상태표 2026/03 2025/12 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2012/12 2011/12 2010/12 2009/12 2008/12 2007/12 2006/12 2005/12 2004/12
유동자산 40,56940,569.6 33,45733,457.7 29,94129,941.1 41,10741,107.6 37,96137,961.4
당좌자산 N/AN/A 10,45910,459.8 22,76422,764.7 36,85636,856.6 35,46135,461.7
현금및현금성자산 N/AN/A 1,3261,326.0 2,6432,643.6 5,1225,122.6 5,8365,836.0
단기금융자산 N/AN/A 1,8431,843.1 624624.9 227227.3 599599.8
단기금융상품 N/AN/A 1,8431,843.1 617617.9 215215.3 567567.4
단기매매금융자산 N/AN/A 00.0 00.0 00.0 00.0
단기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A 77.0 1212.0 3232.3
매출채권및기타채권 N/AN/A 7,2907,290.7 19,49619,496.1 31,50631,506.7 29,02529,025.8
매출채권 N/AN/A 6,0136,013.1 18,31818,318.5 30,09430,094.0 27,97827,978.0
미수금 N/AN/A 1,1181,118.0 660660.8 789789.7 644644.1
단기미청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 159159.4 516516.7 622622.8 403403.5
재고자산 N/AN/A 4444.9 2121.0 8787.8 117117.6
원재료 N/AN/A 1212.0 2020.7 4040.7 4646.8
재공품 N/AN/A 3232.8 00.3 2727.0 4747.0
반제품 N/AN/A 00.0 00.0 00.0 00.0
제품 N/AN/A 00.0 00.0 1717.9 2020.9
상품 N/AN/A 00.0 00.0 11.6 11.8
저장품 N/AN/A 00.0 00.0 00.0 00.1
용지 N/AN/A 00.0 00.0 00.0 00.0
완성건물 N/AN/A 00.0 00.0 00.0 00.0
미완성건물,공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.3 00.7
기타유동자산 N/AN/A 22,95322,953.0 7,1557,155.3 4,1634,163.2 2,3822,382.1
선급법인세 N/AN/A 4343.4 104104.3 7070.7 00.0
선급금등 N/AN/A 3232.1 7070.3 119119.9 201201.9
선급비용 N/AN/A 2323.9 2727.4 3939.0 2828.2
유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
매각예정자산 N/AN/A 18,85018,850.2 00.0 00.0 00.0
기타 N/AN/A 4,0034,003.2 6,9536,953.1 3,9333,933.5 2,1522,152.0
비유동자산 11,08411,084.8 11,72011,720.0 21,10121,101.2 26,03626,036.2 23,12423,124.4
투자자산 N/AN/A 8,5368,536.3 13,80013,800.0 16,16116,161.9 6,1046,104.4
관계기업등지분관련 N/AN/A 330330.0 369369.3 88.6 66.7
관계기업투자(지분법) N/AN/A 330330.0 369369.3 88.6 66.7
종속기업투자 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
주식 N/AN/A 00.0 00.0 00.0 00.0
수익증권 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기만기보유금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 8,2068,206.3 13,43013,430.6 16,15316,153.3 6,0976,097.6
유형자산 N/AN/A 350350.4 666666.7 1,2351,235.6 1,1781,178.8
토지 N/AN/A 2424.0 117117.1 270270.1 221221.6
건물 N/AN/A 4242.8 108108.3 296296.7 253253.4
구축물 N/AN/A 00.0 00.0 9898.3 104104.4
기계장치 N/AN/A 1010.1 00.0 9595.3 107107.9
중장비,선박,항공기 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비 N/AN/A 00.0 00.0 00.0 00.0
선박 N/AN/A 00.0 00.0 00.0 00.0
항공기 N/AN/A 00.0 00.0 00.0 00.0
건설중인자산 N/AN/A 00.1 00.0 00.0 00.0
임대자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 273273.2 441441.2 475475.0 491491.3
무형자산 N/AN/A 454454.2 657657.8 594594.6 555555.0
영업권 N/AN/A 314314.7 463463.7 463463.7 463463.7
특허권 N/AN/A 00.0 00.0 00.0 00.0
개발비 N/AN/A 55.3 44.3 11.7 22.8
산업재산권 N/AN/A 00.3 00.4 00.6 00.7
컴퓨터소프트웨어 N/AN/A 00.0 00.0 00.0 00.0
브랜드 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 133133.7 189189.3 128128.5 8787.7
비유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
투자부동산 N/AN/A 4242.8 8080.4 4444.4 119119.8
토지 N/AN/A 2828.5 6161.2 2828.5 5252.4
건물 N/AN/A 1010.3 1515.1 1111.8 6363.4
기타 N/AN/A 44.0 44.0 44.0 44.0
이연법인세자산 N/AN/A 253253.1 362362.9 4646.5 3333.4
기타 N/AN/A 2,0822,082.9 5,5335,533.2 7,9537,953.0 15,13215,132.8
기타금융업자산 N/AN/A 00.0 00.0 00.0 1,9341,934.7
자산총계 51,65451,654.4 45,17745,177.8 51,04251,042.4 67,14367,143.9 63,02063,020.6
유동부채 40,35540,355.6 33,81233,812.0 27,50727,507.6 41,80141,801.0 5,3055,305.2
매입채무및기타채무 N/AN/A 8,5338,533.8 18,03818,038.9 23,36323,363.4 1,9941,994.5
매입채무 N/AN/A 131131.1 210210.5 414414.4 408408.7
미지급금 N/AN/A 835835.9 434434.6 840840.6 712712.9
미지급비용 N/AN/A 292292.2 792792.7 939939.7 826826.8
미지급배당금 N/AN/A 00.0 00.0 00.0 00.0
예수금 N/AN/A 2929.8 100100.3 7979.3 4545.3
부가세예수금 N/AN/A 00.0 00.0 00.0 00.0
초과청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 7,2447,244.5 16,50016,500.6 21,08921,089.2 00.5
단기차입금 N/AN/A 4,6234,623.0 7,0167,016.8 15,07915,079.5 1,7121,712.2
단기사채 N/AN/A 450450.0 1,0441,044.0 111111.9 131131.2
유동성장기부채 N/AN/A 77.9 1515.6 2,6362,636.8 905905.6
유동성사채 N/AN/A 00.0 00.0 1,8601,860.0 7070.0
유동성장기차입금 N/AN/A 77.9 1515.6 776776.8 835835.6
유동성외화장기차입금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기금융부채 N/AN/A 5050.7 4141.8 4242.2 3636.3
단기충당부채 N/AN/A 00.0 00.0 1818.3 120120.4
당기법인세부채 N/AN/A 00.0 00.0 00.0 141141.2
선수금 N/AN/A 126126.4 5252.7 22.6 22.1
선수수익 N/AN/A 55.7 2323.2 22.9 66.9
매각예정부채 N/AN/A 17,76817,768.1 00.0 00.0 00.0
기타 N/AN/A 2,2462,246.1 1,2741,274.3 543543.2 254254.3
비유동부채 6,5576,557.5 6,6946,694.8 17,83217,832.0 17,36417,364.1 998998.3
회사채 N/AN/A 100100.0 100100.0 00.0 00.0
사채 N/AN/A 100100.0 100100.0 00.0 00.0
전환사채 N/AN/A 00.0 00.0 00.0 00.0
신주인수권부사채 N/AN/A 00.0 00.0 00.0 00.0
교환사채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금 N/AN/A 00.0 77.9 7878.1 8989.2
장기금융부채 N/AN/A 159159.3 310310.3 234234.9 332332.3
장기충당부채 N/AN/A 192192.2 293293.9 22.1 33.4
장기매입채무및기타채무 N/AN/A 5,7475,747.5 16,18416,184.6 16,68816,688.0 00.0
장기매입채무 N/AN/A 00.0 00.0 00.0 00.0
장기미지급금 N/AN/A 00.0 00.0 00.0 00.0
장기미지급비용 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 5,7475,747.5 16,18416,184.6 16,68816,688.0 N/AN/A
장기선수금 N/AN/A 00.0 00.0 00.0 00.0
장기선수수익 N/AN/A 00.0 00.0 00.0 00.0
이연법인세부채 N/AN/A 495495.6 934934.9 360360.6 573573.1
퇴직급여충당부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 159159.3 310310.4 235235.1 332332.6
기타금융업부채 N/AN/A 00.0 00.0 00.0 48,22548,225.6
부채총계 46,91346,913.2 40,50640,506.9 45,33945,339.7 59,16559,165.1 54,52954,529.3
지배주주지분 3,8753,875.0 3,8273,827.5 4,9204,920.9 6,8936,893.8 7,4787,478.0
자본금 N/AN/A 571571.8 571571.8 571571.8 571571.8
보통주자본금 N/AN/A 571571.8 571571.8 571571.8 571571.8
우선주자본금 N/AN/A 00.0 00.0 00.0 00.0
자본잉여금 N/AN/A 120120.4 120120.4 123123.5 121121.0
주식발행초과금 N/AN/A 00.0 00.0 00.0 00.0
자기주식처분이익 N/AN/A 00.0 00.0 00.0 00.0
감자차익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 120120.4 120120.4 123123.5 121121.0
이익잉여금 N/AN/A 3,0023,002.5 4,1774,177.2 6,1146,114.4 6,7436,743.5
기타자본 N/AN/A -201-201.1 -201-201.1 -201-201.1 -201-201.1
자기주식 N/AN/A -71-71.6 -71-71.6 -71-71.6 -71-71.6
자기주식처분손실 N/AN/A 00.0 00.0 00.0 00.0
감자차손 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -129-129.5 -129-129.5 -129-129.5 -129-129.5
기타포괄이익누계액 N/AN/A 333333.9 252252.5 285285.1 242242.7
금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
매도가능금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 N/AN/A 00.0 00.0 00.0 00.0
해외사업환산손익 N/AN/A 00.0 00.0 00.0 00.0
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피평가손익 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 333333.9 252252.5 285285.1 242242.7
신종자본증권 N/AN/A 00.0 00.0 00.0 00.0
비지배주주지분 866866.2 843843.3 781781.7 1,0841,084.9 1,0131,013.3
자본총계 4,7414,741.2 4,6704,670.9 5,7025,702.6 7,9787,978.8 8,4918,491.3
주당순자산 N/AN/A 6,9176,917.9 8,5248,524.3 11,94111,941.8 12,95312,953.8
시가총액 N/AN/A 957957.1 813813.8 2,0742,074.8 3,3913,391.6
주가 N/AN/A 1,7301,730.0 1,4711,471.0 3,7503,750.0 6,1306,130.0
주가순자산배수 N/AN/A 0.250.25 0.170.17 0.300.30 0.450.45
주식수(만주) N/A 5,533 5,533 5,533 5,533 5,533 5,533 5,533 5,746 5,746 5,631 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입