ISC

095340 코스닥
49,850 2,550 (-4.87%)
기준 : 05/19 14:55
  • 시가총액
    11,107억
  • 주식수
    2,120만
  • PER
    24.30
  • PBR
    2.17배
  • ROE
    8.91%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
단위 : 억원
재무상태표 2025/03 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2012/12 2011/12 2010/12
유동자산 4,0774,077.3 4,0514,051.0 3,6183,618.0 1,6171,617.4 983983.3
당좌자산 N/AN/A 3,8543,854.9 3,2113,211.9 1,0751,075.4 753753.3
현금및현금성자산 N/AN/A 398398.6 2,6792,679.8 536536.8 511511.0
단기금융자산 N/AN/A 3,0523,052.3 297297.1 314314.2 22.9
단기금융상품 N/AN/A 3,0503,050.0 294294.4 310310.3 00.0
단기매매금융자산 N/AN/A 00.0 00.0 00.0 00.0
단기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 22.3 22.6 33.8 22.9
매출채권및기타채권 N/AN/A 403403.9 234234.9 224224.3 239239.3
매출채권 N/AN/A 328328.9 210210.2 209209.3 228228.4
미수금 N/AN/A -55-55.8 1111.7 88.4 66.6
단기미청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 130130.8 1212.9 66.6 44.2
재고자산 N/AN/A 154154.4 154154.3 225225.4 144144.9
원재료 N/AN/A 5656.3 6262.9 8181.4 6868.8
재공품 N/AN/A 2525.1 1717.0 2929.0 2323.3
반제품 N/AN/A 3636.0 1111.5 1818.2 99.3
제품 N/AN/A 3131.9 5151.6 8181.2 3131.8
상품 N/AN/A 11.4 77.1 99.9 11.6
저장품 N/AN/A 33.4 33.9 55.5 1010.0
용지 N/AN/A 00.0 00.0 00.0 00.0
완성건물 N/AN/A 00.0 00.0 00.0 00.0
미완성건물,공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타유동자산 N/AN/A 4141.6 251251.7 316316.5 8585.0
선급법인세 N/AN/A 11.1 11.2 00.0 11.0
선급금등 N/AN/A 88.0 1111.3 3737.1 66.0
선급비용 N/AN/A 44.1 44.7 3131.9 3030.9
유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
매각예정자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 2828.3 234234.3 247247.4 4747.0
비유동자산 1,7621,762.8 1,7771,777.7 1,8001,800.1 1,9661,966.8 1,6331,633.8
투자자산 N/AN/A 8686.2 9898.7 138138.0 162162.0
관계기업등지분관련 N/AN/A 00.0 00.0 00.0 3333.4
관계기업투자(지분법) N/AN/A 00.0 00.0 00.0 3333.4
종속기업투자 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
주식 N/AN/A 00.0 00.0 00.0 00.0
수익증권 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기만기보유금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 8686.2 9898.7 138138.0 128128.6
유형자산 N/AN/A 921921.9 927927.8 1,3381,338.7 1,1131,113.2
토지 N/AN/A 151151.7 178178.9 437437.4 436436.6
건물 N/AN/A 511511.3 562562.3 394394.3 401401.0
구축물 N/AN/A 00.0 00.0 00.0 00.0
기계장치 N/AN/A 178178.1 134134.7 122122.8 121121.2
중장비,선박,항공기 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비 N/AN/A 00.0 00.0 00.0 00.0
선박 N/AN/A 00.0 00.0 00.0 00.0
항공기 N/AN/A 00.0 00.0 00.0 00.0
건설중인자산 N/AN/A 1818.6 99.6 361361.4 137137.8
임대자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 6161.9 4242.1 2222.6 1616.5
무형자산 N/AN/A 176176.8 214214.0 232232.0 9191.9
영업권 N/AN/A 130130.4 139139.5 139139.5 1515.8
특허권 N/AN/A 00.0 00.0 00.0 00.0
개발비 N/AN/A 00.0 00.0 00.0 00.0
산업재산권 N/AN/A 00.4 11.0 22.9 44.7
컴퓨터소프트웨어 N/AN/A 1010.1 1313.2 1818.6 1313.3
브랜드 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 3535.8 6060.2 7171.0 5757.9
비유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
투자부동산 N/AN/A 463463.8 433433.7 2121.7 2424.0
토지 N/AN/A 278278.7 265265.4 88.2 88.7
건물 N/AN/A 185185.1 168168.2 1313.4 1515.3
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
이연법인세자산 N/AN/A 7979.2 6969.9 5252.0 5959.9
기타 N/AN/A 4949.7 5555.8 184184.2 182182.5
기타금융업자산 00.0 00.0 00.0 00.0 00.0
자산총계 5,8405,840.1 5,8285,828.8 5,4185,418.1 3,5843,584.3 2,6172,617.2
유동부채 635635.4 522522.7 582582.5 813813.8 348348.4
매입채무및기타채무 N/AN/A 191191.1 150150.4 300300.2 102102.0
매입채무 N/AN/A 7575.6 4848.0 8282.0 1212.4
미지급금 N/AN/A 2323.5 1818.0 109109.0 3737.3
미지급비용 N/AN/A 8888.4 7272.2 8686.7 4141.1
미지급배당금 N/AN/A 00.0 00.0 00.0 00.0
예수금 N/AN/A 33.4 77.1 1717.3 77.7
부가세예수금 N/AN/A 00.0 55.0 55.0 33.3
초과청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기차입금 N/AN/A 00.0 177177.8 130130.1 100100.0
단기사채 N/AN/A 200200.0 200200.0 200200.0 3636.0
유동성장기부채 N/AN/A 00.0 2020.0 00.0 1212.2
유동성사채 N/AN/A 00.0 00.0 00.0 00.0
유동성장기차입금 N/AN/A 00.0 2020.0 00.0 1212.2
유동성외화장기차입금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기금융부채 N/AN/A 11.6 22.8 44.0 33.9
단기충당부채 N/AN/A 11.8 22.8 55.6 2121.7
당기법인세부채 N/AN/A 116116.0 2323.5 168168.6 6666.3
선수금 N/AN/A 33.0 00.3 00.1 00.7
선수수익 N/AN/A 33.8 44.6 55.0 55.2
매각예정부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 55.1 N/AN/A 00.0 00.0
비유동부채 7474.1 7474.7 101101.0 9090.1 4343.0
회사채 N/AN/A 00.0 00.0 00.0 00.0
사채 N/AN/A 00.0 00.0 00.0 00.0
전환사채 N/AN/A 00.0 00.0 00.0 00.0
신주인수권부사채 N/AN/A 00.0 00.0 00.0 00.0
교환사채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금 N/AN/A 00.9 3131.8 5151.9 55.1
장기금융부채 N/AN/A 22.0 33.5 55.0 33.8
장기충당부채 N/AN/A 66.8 66.7 00.0 00.0
장기매입채무및기타채무 N/AN/A 3333.2 2828.0 2929.0 3333.3
장기매입채무 N/AN/A 00.0 00.0 00.0 00.0
장기미지급금 N/AN/A 2727.6 2727.1 2828.3 3131.6
장기미지급비용 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 55.5 00.9 00.7 11.6
장기선수금 N/AN/A 00.0 00.0 00.0 00.0
장기선수수익 N/AN/A 00.0 00.0 00.0 00.0
이연법인세부채 N/AN/A 2828.5 2727.9 44.0 00.0
퇴직급여충당부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 55.1 66.4 55.0 44.5
기타금융업부채 00.0 00.0 00.0 00.0 00.0
부채총계 709709.5 597597.4 683683.6 904904.0 391391.4
지배주주지분 5,1275,127.2 5,2275,227.8 4,7334,733.2 2,6802,680.8 2,2262,226.7
자본금 N/AN/A 105105.9 105105.9 8787.0 8282.7
보통주자본금 N/AN/A 105105.9 105105.9 8787.0 8282.7
우선주자본금 N/AN/A 00.0 00.0 00.0 00.0
자본잉여금 N/AN/A 3,1573,157.0 3,1573,157.0 1,1781,178.0 1,1141,114.4
주식발행초과금 N/AN/A 3,1463,146.7 3,1463,146.7 1,1671,167.7 914914.4
자기주식처분이익 N/AN/A 2020.9 2020.9 2020.9 2020.9
감자차익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -10-10.6 -10-10.6 -10-10.6 179179.0
이익잉여금 N/AN/A 2,2202,220.4 1,7331,733.0 1,7081,708.7 1,3051,305.8
기타자본 N/AN/A -270-270.8 -270-270.0 -269-269.8 -267-267.9
자기주식 N/AN/A -178-178.8 -178-178.8 -178-178.8 -178-178.8
자기주식처분손실 N/AN/A 00.0 00.0 00.0 00.0
감자차손 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -92-92.0 -91-91.2 -91-91.0 -89-89.1
기타포괄이익누계액 N/AN/A 1515.3 77.3 -23-23.0 -8-8.1
금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
매도가능금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 N/AN/A 00.0 00.0 00.0 -3-3.3
해외사업환산손익 N/AN/A -2-2.8 -13-13.0 -6-6.9 -5-5.6
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피평가손익 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 1818.1 2020.3 -16-16.1 00.8
신종자본증권 N/AN/A 00.0 00.0 00.0 00.0
비지배주주지분 33.3 33.5 11.2 0-0.5 -1-1.0
자본총계 5,1305,130.5 5,2315,231.4 4,7344,734.5 2,6802,680.2 2,2252,225.7
주당순자산 N/AN/A 24,66324,663.2 22,32922,329.9 15,40715,407.5 13,45913,459.2
시가총액 N/AN/A 15,28315,283.0 17,02117,021.2 5,4545,454.7 5,8485,848.4
주가 N/AN/A 72,10072,100.0 80,30080,300.0 31,35031,350.0 35,35035,350.0
주가순자산배수 N/AN/A 2.922.92 3.603.60 2.032.03 2.632.63
주식수(만주) N/A 2,120 2,120 1,740 1,654 1,414 1,414 1,414 1,414 1,414 1,414 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입