메리츠금융지주

138040 코스피
117,500 6,700 (+6.05%)
기준 : 04/08
  • 시가총액
    187,253억
  • 주식수
    17,522만
  • PER
    8.18
  • PBR
    1.82배
  • ROE
    22.28%
  • 결산월
    12월

25.4Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
재무상태표 2025/12 2025/09 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2013/03 2012/03 2011/03
자산 N/AN/A 1,326,8941,326,894.6 1,155,7821,155,782.4 1,022,3581,022,358.4 889,773889,773.9
현금및예치금 N/AN/A 72,32772,327.6 49,99549,995.8 49,28149,281.0 59,22659,226.8
현금및현금성자산 N/AN/A 27,87427,874.5 23,76823,768.9 19,92019,920.6 36,55436,554.0
외국통화 N/AN/A 00.0 00.0 00.0 00.0
원화예치금 N/AN/A 00.0 00.0 00.0 00.0
지급준비예치금 N/AN/A 00.0 00.0 00.0 00.0
기타예치금 N/AN/A 00.0 00.0 00.0 00.0
외화예치금 N/AN/A 226226.0 143143.7 139139.0 149149.5
금예치 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 44,22644,226.9 26,08326,083.1 29,22129,221.2 22,52322,523.2
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융자산 N/AN/A 541,598541,598.3 489,886489,886.5 441,352441,352.4 367,909367,909.1
파생결합증권(신종증권) N/AN/A 00.0 00.0 00.0 00.0
단기매매금융자산 N/AN/A 00.0 00.0 00.0 00.0
주식 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
매매목적파생상품자산 N/AN/A 11,71111,711.4 15,28715,287.5 7,8497,849.6 9,3539,353.7
위험회피파생상품자산 N/AN/A 3,8563,856.3 4,7034,703.1 2,9122,912.8 253253.2
매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
주식 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
출자금 N/AN/A 00.0 00.0 00.0 00.0
수익증권(집합투자증권) N/AN/A 00.0 00.0 00.0 00.0
외화증권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
기타포괄손익-공정가치측정금융자산 N/AN/A 329,093329,093.0 192,716192,716.3 171,705171,705.2 230,752230,752.9
만기보유금융자산 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
외화증권 N/AN/A 00.0 00.0 00.0 00.0
대여증권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
상각후원가측정유가증권 N/AN/A 00.0 00.0 00.0 00.0
관계기업등지분관련투자자산 N/AN/A 13,70513,705.2 7,4537,453.6 10,12410,124.5 9,2629,262.7
관계기업투자(지분법적용투자) N/AN/A 00.0 00.0 00.0 00.0
종속기업투자 N/AN/A 00.0 00.0 00.0 00.0
조인트벤처투자(공동기업투자) N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 13,70513,705.2 7,4537,453.6 10,12410,124.5 9,2629,262.7
기타유가증권 N/AN/A 00.0 00.0 00.0 00.0
상각후원가측정금융자산 N/AN/A 00.0 00.0 00.0 00.0
대출채권 N/AN/A 195,290195,290.6 310,472310,472.0 270,812270,812.4 143,052143,052.6
콜론 N/AN/A 00.0 00.0 00.0 00.0
내국수입유산스 N/AN/A 00.0 00.0 00.0 00.0
신용카드채권 N/AN/A 00.0 00.0 00.0 00.0
매입외환 N/AN/A 00.0 00.0 00.0 00.0
매입어음 N/AN/A 00.0 00.0 00.0 00.0
환매조건부채권매수 N/AN/A 28,70728,707.4 16,34316,343.7 16,04716,047.4 40,49640,496.1
원화대출금 N/AN/A 144,618144,618.0 133,249133,249.5 105,251105,251.6 00.0
외화대출금 N/AN/A 13,65913,659.7 11,65811,658.0 8,4968,496.4 00.0
팩토링채권 N/AN/A 00.0 00.0 00.0 00.0
지급보증대지급금 N/AN/A 00.0 00.0 00.0 00.0
사모사채 N/AN/A 00.0 00.0 00.0 719719.0
출자전환채권 N/AN/A 00.0 00.0 00.0 00.0
대여금 N/AN/A 00.0 00.0 00.0 00.0
금대출 N/AN/A 00.0 00.0 00.0 00.0
금융리스채권 N/AN/A 00.0 00.0 00.0 00.0
기타대출채권 N/AN/A 8,4948,494.7 149,592149,592.2 141,157141,157.7 101,937101,937.4
기타금융업자산 N/AN/A 10,64710,647.0 9,8049,804.4 9,6269,626.3 10,19010,190.9
유형자산 N/AN/A 10,12610,126.3 9,9439,943.0 8,0228,022.2 7,9527,952.4
업무용토지 N/AN/A 00.0 6,9776,977.6 5,7925,792.2 5,8705,870.2
업무용건물 N/AN/A 00.0 1,7771,777.3 868868.1 934934.7
업무용동산 N/AN/A 00.0 00.0 00.0 00.0
건설중인자산 N/AN/A 00.0 1616.7 640640.4 315315.8
임차시설물및보증금 N/AN/A 00.0 00.0 00.0 00.0
차량운반구 N/AN/A 00.0 11.1 11.8 11.6
집기,기구,비품 N/AN/A 00.0 382382.8 311311.9 302302.3
기타유형자산 N/AN/A 10,12610,126.3 787787.2 407407.6 527527.7
영업권 N/AN/A 00.0 00.0 00.0 00.0
무형자산 N/AN/A 951951.9 949949.9 1,0201,020.8 1,0691,069.5
투자부동산 N/AN/A 7,0917,091.4 7,6977,697.9 6,8956,895.9 7,5427,542.7
비업무용자산 N/AN/A 00.0 00.0 00.0 00.0
이연법인세자산 N/AN/A 4,3834,383.3 2,4332,433.8 143143.2 1,7781,778.7
당기법인세자산(선급법인세) N/AN/A 3030.1 2727.3 1,3311,331.2 00.1
기타자산 N/AN/A 126,081126,081.7 54,41054,410.7 41,28041,280.3 41,42741,427.9
미수금 N/AN/A 29,53629,536.3 10,43210,432.1 6,0356,035.7 8,5498,549.4
미수수익 N/AN/A 6,0466,046.9 6,0286,028.8 4,5354,535.7 3,2663,266.9
선급금 N/AN/A 4,5804,580.2 3,8873,887.3 4,0474,047.6 3,1553,155.7
선급비용 N/AN/A 958958.8 931931.4 762762.3 1,1351,135.1
선급제세(미수법인세환급액) N/AN/A 00.0 00.0 00.0 00.0
대여금 N/AN/A 00.0 00.0 00.0 00.0
가지급금 N/AN/A 00.0 00.0 00.0 00.0
매출채권 N/AN/A 00.0 00.0 00.0 00.0
미회수내국환채권 N/AN/A 00.0 00.0 00.0 00.0
미회수외국환채권 N/AN/A 00.0 00.0 00.0 00.0
타행간현송채권 N/AN/A 00.0 00.0 00.0 00.0
금지금 N/AN/A 00.0 00.0 00.0 00.0
리스(사용권)자산 N/AN/A 20,29520,295.1 18,28818,288.7 16,38116,381.5 17,46217,462.4
CMA(어음관리계좌)운용자산 N/AN/A 00.0 00.0 00.0 00.0
보증금등 N/AN/A 524524.6 769769.1 666666.0 732732.1
용도품 N/AN/A 00.0 00.0 00.0 00.0
공탁금 N/AN/A 00.0 00.0 00.0 00.0
확정급여자산등 N/AN/A 3939.2 170170.4 270270.2 373373.8
기타 N/AN/A 64,10064,100.3 13,90213,902.6 8,5818,581.0 6,7526,752.3
부채 N/AN/A 1,212,8531,212,853.2 1,046,4821,046,482.1 921,386921,386.5 804,354804,354.2
당기손익인식(지정)금융부채 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채 N/AN/A 216,326216,326.4 82,63282,632.8 57,18357,183.3 40,16840,168.3
매도파생결합증권 N/AN/A 00.0 119,147119,147.2 141,438141,438.9 105,534105,534.0
단기매매금융부채 N/AN/A 00.0 00.0 00.0 00.0
매도유가증권 N/AN/A 00.0 00.0 00.0 00.0
매매목적파생상품부채 N/AN/A 16,02616,026.0 9,7769,776.5 11,17611,176.8 10,36110,361.5
위험회피파생상품부채 N/AN/A 1,6101,610.7 2,1172,117.2 1,5891,589.3 3,0783,078.4
예수부채 N/AN/A 154,133154,133.4 133,155133,155.0 114,227114,227.1 18,82718,827.5
요구불예금 N/AN/A 00.0 00.0 00.0 00.0
원화요구불예금 N/AN/A 00.0 00.0 00.0 00.0
외화요구불예금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
기한부예금 N/AN/A 00.0 00.0 00.0 00.0
원화저축성예금 N/AN/A 00.0 00.0 00.0 00.0
외화저축성예금 N/AN/A 00.0 00.0 00.0 00.0
상호부금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
양도성예금증서 N/AN/A 00.0 00.0 00.0 00.0
금예수금 N/AN/A 00.0 00.0 00.0 00.0
기타예수부채 N/AN/A 154,133154,133.4 133,155133,155.0 114,227114,227.1 18,82718,827.5
차입부채 N/AN/A 447,293447,293.5 395,936395,936.9 329,681329,681.2 323,563323,563.6
콜머니 N/AN/A 00.0 00.0 00.0 00.0
매출어음 N/AN/A 00.0 00.0 00.0 00.0
환매조건부채권매도 N/AN/A 184,314184,314.9 190,043190,043.9 157,474157,474.3 148,003148,003.5
신용카드채권매출 N/AN/A 00.0 00.0 00.0 00.0
원화차입금 N/AN/A 81,48081,480.5 55,83055,830.0 45,25045,250.4 58,29058,290.5
외화차입금 N/AN/A 00.0 00.0 00.0 00.0
외화수탁금 N/AN/A 00.0 00.0 00.0 00.0
사채 N/AN/A 181,498181,498.0 150,062150,062.9 126,956126,956.4 117,269117,269.6
금차입 N/AN/A 00.0 00.0 00.0 00.0
비지배지분부채 N/AN/A 00.0 00.0 00.0 00.0
기타차입부채 N/AN/A 00.0 00.0 00.0 00.0
기타금융업부채 N/AN/A 255,526255,526.2 243,767243,767.7 215,766215,766.8 258,623258,623.4
비유동종업원급여충당부채 N/AN/A 2121.1 00.9 11.0 11.6
기타충당부채 N/AN/A 471471.8 440440.4 465465.3 420420.2
이연법인세부채 N/AN/A 2,9772,977.1 2,8102,810.2 3,7113,711.8 259259.0
당기법인세부채(미지급법인세) N/AN/A 3,3243,324.6 4,5724,572.2 2,0512,051.1 2,9852,985.2
기타부채 N/AN/A 115,142115,142.1 52,12452,124.5 44,09344,093.4 40,53140,531.2
미지급금 N/AN/A 87,25287,252.9 22,70822,708.5 16,42116,421.2 11,76911,769.4
미지급내국환채무 N/AN/A 00.0 00.0 00.0 00.0
미지급외국환채무 N/AN/A 00.0 00.0 00.0 00.0
신탁계정미지급금(신탁계정차) N/AN/A 00.0 00.0 00.0 00.0
신종자본증권미지급이자 N/AN/A 00.0 00.0 00.0 00.0
미지급비용 N/AN/A 16,52216,522.1 18,03318,033.2 16,39116,391.9 14,55714,557.3
선수금 N/AN/A 556556.6 434434.5 353353.4 569569.9
선수수익 N/AN/A 3,6153,615.8 3,8883,888.7 4,4414,441.3 4,3114,311.9
예수금 N/AN/A 00.0 00.0 00.0 00.0
제세예수금 N/AN/A 311311.1 288288.8 196196.3 193193.1
수입제세 N/AN/A 00.0 00.0 00.0 00.0
가수금 N/AN/A 7979.8 151151.1 171171.9 8383.3
수입보증금 N/AN/A 00.0 00.0 00.0 00.0
리스보증금 N/AN/A 2,9852,985.0 2,9592,959.6 2,9102,910.1 3,0033,003.4
임대보증금 N/AN/A 186186.0 175175.7 185185.3 161161.3
선불카드채무 N/AN/A 00.0 00.0 00.0 00.0
직불카드채무 N/AN/A 00.0 00.0 00.0 00.0
타행간현송채무 N/AN/A 00.0 00.0 00.0 00.0
여신관리자금 N/AN/A 00.0 00.0 00.0 00.0
유가증권청약증거금 N/AN/A 00.0 00.0 00.0 00.0
대행업무(지로)수입금 N/AN/A 00.0 00.0 00.0 00.0
대리점 N/AN/A 00.0 00.0 00.0 00.0
복권 N/AN/A 00.0 00.0 00.0 00.0
타회계사업자금차입금 N/AN/A 00.0 00.0 00.0 00.0
리스부채 N/AN/A 728728.8 779779.7 427427.9 560560.1
기타 N/AN/A 2,9032,903.7 2,7042,704.2 2,5932,593.7 5,3215,321.1
자본 N/AN/A 114,041114,041.3 109,300109,300.3 100,971100,971.8 85,41985,419.7
지배주주지분 N/AN/A 103,609103,609.5 100,944100,944.4 95,81995,819.0 49,43949,439.7
자본금 N/AN/A 1,1301,130.9 1,1301,130.9 1,1301,130.9 714714.4
보통주자본금 N/AN/A 1,1301,130.9 1,1301,130.9 1,1301,130.9 714714.4
우선주자본금 N/AN/A 00.0 00.0 00.0 00.0
신종자본증권 N/AN/A 11,02411,024.1 8,9198,919.6 5,9325,932.0 5,9315,931.9
자본잉여금 N/AN/A 1,2481,248.0 1,2481,248.4 1,2531,253.5 632632.3
주식발행초과금 N/AN/A 1,2481,248.4 1,2481,248.4 1,2481,248.4 639639.2
감자차익 N/AN/A 00.0 00.0 00.0 00.0
보험차익 N/AN/A 00.0 00.0 00.0 00.0
합병차익 N/AN/A 00.0 00.0 00.0 00.0
기타자본잉여금 N/AN/A 0-0.4 00.0 55.0 -6-6.8
기타자본 N/AN/A 9,2569,256.1 3,0673,067.0 5,8655,865.6 132132.3
기타포괄이익누계액 N/AN/A -8,543-8,543.8 -1,328-1,328.5 5,5305,530.2 1,2091,209.8
금융자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
기타포괄손익-공정가치측정금융자산평가손익 N/AN/A -10,007-10,007.1 -8,486-8,486.5 -15,375-15,375.4 -17,980-17,980.0
당기손익조정접근법조정손익 N/AN/A 00.0 00.0 00.0 00.0
당기손익-공정가치측정금융부채평가손익 N/AN/A -1-1.2 00.0 00.0 00.0
매도가능금융자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 N/AN/A 191191.5 204204.0 66.8 77.8
환산관련외환차이적립금(환율변동차이) N/AN/A 163163.5 263263.2 220220.7 1313.9
해외사업장순투자위험회피적립금 N/AN/A 00.0 00.0 00.0 00.0
확정급여제도의보험수리적이익적립금 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A 2,1742,174.0 3,0583,058.0 1,3031,303.0 -1,078-1,078.9
주식기준보상적립금 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 2,7612,761.8 2,7612,761.8 1,8901,890.3 1,2231,223.5
기타 N/AN/A -3,826-3,826.3 870870.7 17,48417,484.7 19,02319,023.4
이익잉여금(결손금) N/AN/A 89,49489,494.1 87,90687,906.9 76,10676,106.5 40,81840,818.7
*(지배)당기순이익 N/AN/A 19,89619,896.4 23,06023,060.9 20,41720,417.4 13,91713,917.2
이익준비금 N/AN/A 00.0 1,1301,130.9 1,1301,130.9 1,8521,852.0
재무구조개선적립금 N/AN/A 00.0 00.0 00.0 00.0
기업합리화적립금 N/AN/A 00.0 00.0 00.0 00.0
기타법정적립금 N/AN/A 00.0 00.0 00.0 00.0
재평가손익 N/AN/A 00.0 00.0 00.0 00.0
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
임의적립금 N/AN/A 00.0 35,53135,531.0 27,44627,446.4 00.0
기타이익잉여금 N/AN/A 89,49489,494.1 1,8241,824.1 4,7674,767.1 00.0
미처분이익잉여금(결손금) N/AN/A 00.0 49,42049,420.8 42,76242,762.0 38,96638,966.7
*전기이월미처분이익잉여금(결손금) N/AN/A 00.0 00.0 00.0 00.0
비지배주주지분 N/AN/A 10,43110,431.8 8,3558,355.9 5,1525,152.7 35,97935,979.9
*(비지배)당기순이익 N/AN/A 371371.4 273273.3 836836.2 7,4167,416.1
수권주식수 N/AN/A 55.0 55.0 55.0 55.0
1주당금액 N/AN/A 00.0 00.0 00.0 00.0
발행주식수 N/AN/A 11.7 11.9 22.0 11.2
보통주 N/AN/A 11.7 11.9 22.0 11.2
우선주 N/AN/A 00.0 00.0 00.0 00.0
시가총액 N/AN/A 198,876198,876.7 198,348198,348.9 120,192120,192.9 54,47354,473.1
주가 00.0 113,500113,500.0 104,000104,000.0 59,10059,100.0 42,70042,700.0
주가순자산배수 N/AN/A N/AN/A 1.961.96 1.251.25 1.101.10
주당순자산 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) N/A 17,522 19,072 20,337 12,757 13,401 13,401 14,022 14,022 14,289 14,289 14,289 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입