심텍

222800 코스닥
16,940 480 (-2.76%)
기준 : 05/16
  • 시가총액
    5,396억
  • 주식수
    3,185만
  • PER
    -10.64
  • PBR
    1.32배
  • ROE
    -12.42%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
단위 : 억원
재무상태표 2025/03 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12
유동자산 5,0665,066.6 5,0975,097.2 2,8022,802.2 5,0475,047.2 2,4502,450.7
당좌자산 N/AN/A 3,4353,435.1 1,2631,263.6 3,2933,293.9 897897.9
현금및현금성자산 N/AN/A 1,2771,277.6 9999.8 1,1981,198.1 167167.2
단기금융자산 N/AN/A 8989.2 5454.6 727727.3 2424.9
단기금융상품 N/AN/A 00.0 1111.3 705705.7 00.0
단기매매금융자산 N/AN/A 00.0 00.0 00.0 00.0
단기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 8989.2 4343.3 2121.6 2424.9
매출채권및기타채권 N/AN/A 2,0682,068.2 1,1091,109.0 1,3681,368.5 705705.7
매출채권 N/AN/A 1,6041,604.0 925925.2 1,0201,020.8 602602.5
미수금 N/AN/A 459459.4 -1,988-1,988.3 -1,451-1,451.3 102102.8
단기미청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 44.7 2,1722,172.2 1,7991,799.0 00.3
재고자산 N/AN/A 1,5381,538.9 1,4201,420.2 1,4461,446.7 1,4441,444.8
원재료 N/AN/A 497497.0 404404.2 439439.6 280280.9
재공품 N/AN/A 520520.7 493493.9 307307.0 772772.8
반제품 N/AN/A 00.0 00.0 00.0 00.0
제품 N/AN/A 461461.9 464464.3 638638.6 333333.8
상품 N/AN/A 00.0 00.0 00.0 44.4
저장품 N/AN/A 5757.5 5757.3 5959.2 4848.8
용지 N/AN/A 00.0 00.0 00.0 00.0
완성건물 N/AN/A 00.0 00.0 00.0 00.0
미완성건물,공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 11.7 00.3 22.1 33.8
기타유동자산 N/AN/A 123123.1 118118.3 306306.4 107107.9
선급법인세 N/AN/A 33.9 00.3 11.5 00.0
선급금등 N/AN/A 77.2 1212.1 4242.1 1111.8
선급비용 N/AN/A 4141.4 3535.5 1414.1 1212.0
유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
매각예정자산 N/AN/A 4242.4 3131.5 137137.2 7575.9
기타 N/AN/A 2828.1 3838.7 111111.3 88.0
비유동자산 9,2649,264.8 9,3359,335.5 8,9588,958.3 7,6167,616.1 6,1236,123.6
투자자산 N/AN/A 356356.6 345345.0 333333.5 356356.6
관계기업등지분관련 N/AN/A 00.0 00.0 00.0 00.0
관계기업투자(지분법) N/AN/A 00.0 00.0 00.0 00.0
종속기업투자 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
주식 N/AN/A 00.0 00.0 00.0 00.0
수익증권 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기만기보유금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 356356.6 345345.0 333333.5 356356.6
유형자산 N/AN/A 6,3006,300.7 6,2516,251.8 5,8675,867.2 5,0135,013.0
토지 N/AN/A 490490.7 432432.9 429429.0 320320.1
건물 N/AN/A 1,3631,363.0 1,3941,394.9 1,2501,250.2 1,2381,238.4
구축물 N/AN/A 1616.1 1818.5 1919.1 1212.3
기계장치 N/AN/A 2,3782,378.4 2,2062,206.9 1,8491,849.0 1,8091,809.0
중장비,선박,항공기 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비 N/AN/A 00.0 00.0 00.0 00.0
선박 N/AN/A 00.0 00.0 00.0 00.0
항공기 N/AN/A 00.0 00.0 00.0 00.0
건설중인자산 N/AN/A 479479.3 597597.2 1,0931,093.8 271271.5
임대자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 1,5731,573.0 1,6011,601.3 1,2251,225.8 1,3611,361.5
무형자산 N/AN/A 292292.6 261261.2 264264.5 234234.5
영업권 N/AN/A 267267.8 234234.9 230230.9 216216.0
특허권 N/AN/A 00.0 00.0 00.0 00.0
개발비 N/AN/A 00.0 00.0 00.0 00.0
산업재산권 N/AN/A 00.0 00.0 00.0 00.0
컴퓨터소프트웨어 N/AN/A 2323.2 2424.4 2828.4 1717.0
브랜드 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 11.5 11.9 55.1 11.5
비유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
투자부동산 N/AN/A 00.0 00.0 00.0 00.0
토지 N/AN/A 00.0 00.0 00.0 00.0
건물 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이연법인세자산 N/AN/A 563563.2 540540.6 226226.4 355355.4
기타 N/AN/A 1,8221,822.2 1,5591,559.5 924924.3 163163.9
기타금융업자산 00.0 00.0 00.0 00.0 00.0
자산총계 14,33114,331.5 14,43214,432.7 11,76011,760.6 12,66312,663.3 8,5748,574.3
유동부채 8,1338,133.6 7,8017,801.5 4,8844,884.4 4,7434,743.8 3,4193,419.9
매입채무및기타채무 N/AN/A 2,3892,389.9 3,3283,328.4 3,0713,071.8 1,9101,910.2
매입채무 N/AN/A 929929.3 1,2331,233.1 866866.6 455455.5
미지급금 N/AN/A 1,2681,268.5 1,8671,867.4 1,9471,947.3 1,1341,134.6
미지급비용 N/AN/A 157157.0 182182.8 196196.3 271271.6
미지급배당금 N/AN/A 00.0 00.0 00.0 00.0
예수금 N/AN/A 3434.9 4545.0 6161.4 4848.4
부가세예수금 N/AN/A 00.0 00.0 00.0 00.0
초과청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기차입금 N/AN/A 3,6163,616.5 706706.0 190190.6 206206.0
단기사채 N/AN/A 661661.5 00.0 292292.0 449449.4
유동성장기부채 N/AN/A 270270.5 552552.3 7171.5 7878.1
유동성사채 N/AN/A 00.0 00.0 00.0 00.0
유동성장기차입금 N/AN/A 283283.2 552552.3 7171.5 00.0
유동성외화장기차입금 N/AN/A 00.0 00.0 00.0 7878.1
기타 N/AN/A -12-12.6 N/AN/A N/AN/A N/AN/A
단기금융부채 N/AN/A 4343.9 4343.2 2626.6 3131.3
단기충당부채 N/AN/A 1414.4 00.0 00.0 00.0
당기법인세부채 N/AN/A 6262.3 1414.7 696696.9 311311.2
선수금 N/AN/A 323323.5 198198.9 148148.5 7575.1
선수수익 N/AN/A 00.0 00.0 00.0 00.0
매각예정부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 418418.7 4040.5 245245.6 358358.3
비유동부채 2,1052,105.7 2,1462,146.4 2,1712,171.7 1,7931,793.5 1,3411,341.6
회사채 N/AN/A 00.0 00.0 00.0 00.0
사채 N/AN/A 00.0 00.0 00.0 00.0
전환사채 N/AN/A 00.0 00.0 00.0 00.0
신주인수권부사채 N/AN/A 00.0 00.0 00.0 00.0
교환사채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금 N/AN/A 904904.5 809809.5 380380.7 491491.3
장기금융부채 N/AN/A 3434.3 3737.0 4040.2 5252.8
장기충당부채 N/AN/A 00.0 00.0 00.0 00.0
장기매입채무및기타채무 N/AN/A 6666.5 2626.2 33.7 22.3
장기매입채무 N/AN/A 00.0 00.0 00.0 00.0
장기미지급금 N/AN/A 2121.2 2222.5 00.0 00.2
장기미지급비용 N/AN/A 3838.1 00.0 00.0 00.0
기타 N/AN/A 77.2 33.7 33.7 22.1
장기선수금 N/AN/A 173173.2 488488.3 722722.3 225225.1
장기선수수익 N/AN/A 00.0 00.0 00.0 00.0
이연법인세부채 N/AN/A 1414.7 1414.1 1111.0 00.0
퇴직급여충당부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 987987.3 833833.4 675675.6 622622.7
기타금융업부채 00.0 00.0 00.0 00.0 00.0
부채총계 10,23910,239.3 9,9489,948.0 7,0567,056.2 6,5376,537.3 4,7614,761.5
지배주주지분 4,0834,083.0 4,4724,472.4 4,6864,686.7 6,1056,105.1 3,7923,792.8
자본금 N/AN/A 170170.7 170170.7 170170.7 170170.7
보통주자본금 N/AN/A 159159.2 159159.2 159159.2 159159.2
우선주자본금 N/AN/A 1111.5 1111.5 1111.5 1111.5
자본잉여금 N/AN/A 1,1041,104.1 1,1041,104.1 1,1041,104.1 1,1041,104.4
주식발행초과금 N/AN/A 1,1281,128.5 1,1281,128.5 1,1281,128.5 1,1281,128.5
자기주식처분이익 N/AN/A 00.0 00.0 00.0 00.0
감자차익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -24-24.3 -24-24.3 -24-24.3 -24-24.1
이익잉여금 N/AN/A 2,9862,986.2 3,3773,377.6 4,7934,793.4 2,4442,444.2
기타자본 N/AN/A 0-0.9 0-0.9 0-0.9 0-0.9
자기주식 N/AN/A 0-0.9 0-0.9 0-0.9 0-0.9
자기주식처분손실 N/AN/A 00.0 00.0 00.0 00.0
감자차손 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
기타포괄이익누계액 N/AN/A 212212.1 3535.0 3737.6 7474.3
금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
매도가능금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 N/AN/A 00.0 00.0 00.0 00.0
해외사업환산손익 N/AN/A 211211.3 3434.6 3838.1 7474.7
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피평가손익 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.8 00.3 0-0.5 0-0.4
신종자본증권 N/AN/A 00.0 00.0 00.0 00.0
비지배주주지분 99.1 1212.3 1717.6 2020.9 1919.9
자본총계 4,0924,092.1 4,4844,484.7 4,7044,704.3 6,1266,126.0 3,8123,812.7
주당순자산 N/AN/A 14,04014,040.2 14,71314,713.1 19,16519,165.8 11,90611,906.9
시가총액 N/AN/A 3,5133,513.5 12,26312,263.8 8,4258,425.4 14,54114,541.4
주가 N/AN/A 11,03011,030.0 38,50038,500.0 26,45026,450.0 45,65045,650.0
주가순자산배수 N/AN/A 0.790.79 2.622.62 1.381.38 3.833.83
주식수(만주) N/A 3,185 3,185 3,185 3,185 3,185 2,394 2,394 2,394 2,349 2,309

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입