HLB파나진

046210 코스닥
1,110 371 (-25.05%)
기준 : 07/10
  • 시가총액
    674억
  • 주식수
    4,547만
  • PER
    -18.64배
  • PBR
    0.90배
  • ROE
    -4.85%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
영업활동으로인한현금흐름 -13-13.5 -6-6.4 1414.2 66.5 -4-4.8
당기순이익 -36-36.1 -31-31.2 1616.1 1616.5 -32-32.4
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 106106.6 101101.7 3131.2 2626.2 5959.1
유형자산감가상각비 1414.3 1414.1 1313.6 1313.0 1212.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 22.7 22.7 33.4 33.0 22.5
대손상각비 11.2 11.2 -2-2.1 -2-2.7 00.9
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 1010.0 1111.7 1313.6 1414.4 1515.5
외환거래손실 00.1 00.1 0-0.1 00.2 00.0
충당부채전입액 00.2 00.0 00.7 00.5 00.5
법인세비용 77.5 N/AN/A N/AN/A N/AN/A N/AN/A
기타 7070.3 7171.7 22.0 -2-2.3 2727.3
현금유입이 없는 수익(차감) 7272.0 7171.7 3939.5 3535.8 2424.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 3535.2 3535.2 44.0 44.0 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 1313.3 1313.3 77.7 77.7 N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 1111.8 1515.0 1717.9 2121.2 2323.9
외환거래이익 00.2 00.0 00.5 00.3 00.4
기타 1111.3 88.0 99.1 22.4 00.3
영업자산·부채 변동 -26-26.5 -20-20.2 -13-13.3 -25-25.0 -25-25.7
영업활동자산의감소 -1-1.3 -13-13.6 -1-1.0 -8-8.3 -20-20.5
매출채권감소 -1-1.0 -7-7.5 44.3 -6-6.6 -7-7.1
재고자산의감소 00.0 -3-3.3 -7-7.0 -1-1.8 -11-11.4
선급금 감소 00.6 N/AN/A N/AN/A N/AN/A 0-0.3
선급비용 감소 00.3 N/AN/A N/AN/A N/AN/A 0-0.1
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.3 -2-2.7 11.6 00.0 -1-1.5
영업활동부채의증가 -25-25.1 -6-6.6 -12-12.3 -16-16.6 -5-5.1
매입채무 증가 -15-15.6 44.7 11.1 -6-6.1 -3-3.0
선수금 증가 00.9 N/AN/A N/AN/A N/AN/A 0-0.7
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 0-0.4 N/AN/A N/AN/A N/AN/A 0-0.1
미지급비용 증가 00.1 N/AN/A N/AN/A N/AN/A 00.2
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -11-11.6 -11-11.8 -6-6.6 -7-7.4 -1-1.0
기타 22.0 00.4 -6-6.8 -3-3.0 0-0.4
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -28-28.1 -21-21.4 -5-5.5 -18-18.0 -23-23.6
이자수취 1414.5 1515.1 2020.8 2626.7 2323.9
이자지급 -2-2.4 -2-2.5 -2-2.7 -2-2.8 -2-2.9
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 22.4 22.4 22.7 33.3 N/AN/A
법인세납부 00.0 N/AN/A -1-1.1 -2-2.6 -2-2.2
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -134-134.9 3939.6 360360.4 466466.4 569569.7
투자활동현금유입액 2,1922,192.4 2,4772,477.2 1,1621,162.4 1,6581,658.4 2,5242,524.4
유동금융자산의감소 2,1502,150.5 2,4762,476.5 1,1621,162.3 1,6581,658.3 2,5242,524.3
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 4141.8 00.6 00.0 00.1 00.1
투자활동현금유출액 2,3272,327.3 2,4372,437.5 801801.9 1,1921,192.0 1,9541,954.7
유동금융자산 증가 2,1582,158.3 2,2662,266.3 556556.4 1,0221,022.1 1,7981,798.1
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 1616.4 1818.5 1212.1 1414.5 1111.4
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1616.4 1818.5 1212.1 1414.5 1111.4
무형자산의증가 00.3 00.4 00.6 00.8 11.0
기타 152152.2 152152.2 232232.7 154154.4 145145.1
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -182-182.2 -94-94.9 -37-37.4 -2-2.4 -9-9.6
재무활동현금유입액(가산) 88.0 N/AN/A 00.0 00.0 00.0
단기차입금의증가 88.0 N/AN/A 00.0 00.0 00.0
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A 2020.0
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A -20-20.0
재무활동현금유출액(차감) 190190.2 9494.9 3737.4 22.4 99.6
단기차입금의감소 1010.0 N/AN/A 00.0 00.0 77.0
장기차입금의감소 00.8 00.7 00.7 00.6 00.8
사채의감소 178178.2 9292.8 3535.3 00.4 00.4
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A 00.2
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 189189.3 9494.1 3636.7 11.8 88.8
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 00.0 00.0 00.0 00.0 00.0
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 -330-330.7 -61-61.6 337337.2 470470.4 555555.2
기초의 현금 1,8561,856.3 1,9181,918.0 1,5801,580.7 1,1101,110.3 555555.0
기말의 현금 1,5251,525.6 1,8561,856.3 1,9181,918.0 1,5801,580.7 1,1101,110.3
잉여현금흐름 -79-79.3 -58-58.5 -29-29.5 -39-39.3 -39-39.7
시가총액 1,0641,064.0 789789.3 752752.7 891891.9 886886.2
주가 2,3402,340.0 1,7361,736.0 1,6681,668.0 1,9811,981.0 2,0302,030.0
주가현금흐름배수 -78.61-78.61 -123.22-123.22 52.8952.89 137.24137.24 -182.43-182.43
주식수(만주) 4,547 4,547 4,513 4,513 4,366 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄