브이엠

089970 코스닥
11,500 500 (+4.55%)
기준 : 05/09
  • 시가총액
    2,648억
  • 주식수
    2,408만
  • PER
    -76.75배
  • PBR
    2.13배
  • ROE
    -2.78%
  • 결산월
    12월

24.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
영업활동으로인한현금흐름 221221.6 7979.9 -11-11.4 -120-120.1 -155-155.8
당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -45-45.6 -108-108.6 -103-103.3 -117-117.1 -72-72.6
현금유출이 없는 비용(가산) 107107.5 7070.9 7171.4 5858.3 5858.5
유형자산감가상각비 1515.1 1515.0 1414.7 1414.5 1414.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 11.4 11.4 11.5 11.5 11.6
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 1818.7 66.7 66.7 66.7 66.7
외환거래손실 00.4 00.3 00.2 00.2 00.2
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 7171.8 4747.3 4848.2 3535.2 3535.2
현금유입이 없는 수익(차감) 8484.3 3030.2 5656.6 4545.7 4444.3
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.0 33.7 22.3 0-0.5 55.8
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 3232.5 3333.1 3232.0 3030.7 3030.2
외환거래이익 5151.6 -7-7.3 2121.7 1111.8 44.4
기타 00.2 00.5 00.5 33.7 33.6
영업자산·부채 변동 206206.7 115115.6 4848.2 -22-22.9 -97-97.3
영업활동자산의감소 125125.0 5353.1 77.6 -30-30.6 -13-13.0
매출채권감소 -74-74.5 0-0.3 -54-54.1 77.8 4949.1
재고자산의감소 199199.3 5353.1 6161.1 -38-38.7 -63-63.1
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.3 00.7 00.2 00.9
영업활동부채의증가 8181.6 6262.4 4040.5 77.7 -84-84.2
매입채무 증가 6363.7 6666.6 2525.7 -9-9.5 -64-64.5
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 66.0 00.1 00.0 -4-4.7 -4-4.7
퇴직금관련 -3-3.0 -3-3.0 N/AN/A N/AN/A N/AN/A
기타 1717.9 -4-4.1 1414.8 1717.3 -19-19.7
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 184184.3 4747.7 -40-40.1 -127-127.3 -155-155.7
이자수취 3232.4 3232.9 2828.8 2727.9 2828.9
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 44.8 00.6 11.7 N/AN/A N/AN/A
법인세납부 N/AN/A -1-1.4 -1-1.8 -20-20.6 -29-29.0
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -58-58.4 -50-50.7 -40-40.6 -22-22.3 267267.5
투자활동현금유입액 33.5 22.0 11.5 1515.4 285285.3
유동금융자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A 269269.0
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.5 22.0 11.5 1515.4 285285.3
투자활동현금유출액 6262.0 5252.7 4242.1 3737.7 1717.7
유동금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 6161.1 5151.4 4141.0 3636.7 1616.6
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 6161.1 5151.4 4141.0 3636.7 1616.6
무형자산의증가 00.9 00.7 00.5 00.4 00.5
기타 00.0 00.6 00.6 11.0 11.1
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 0-0.7 1010.7 6767.9 8080.9 8181.2
재무활동현금유입액(가산) 55.8 1717.1 7474.2 8787.1 8787.1
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A 1111.2 6868.4 8787.1 8787.1
기타 55.8 55.8 55.8 N/AN/A N/AN/A
재무활동현금유출액(차감) 66.6 66.4 66.3 66.2 55.9
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 66.6 66.4 66.3 66.2 55.9
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 7575.4 -10-10.6 3232.8 1717.9 77.4
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 7575.4 -10-10.6 3232.8 1717.9 77.4
기타 N/AN/A 00.0 00.0 00.0 00.0
현금의 증감 237237.8 2929.2 4848.6 -43-43.6 200200.3
기초의 현금 2,8972,897.5 2,8682,868.3 2,8192,819.6 2,8632,863.2 2,6622,662.9
기말의 현금 3,1353,135.4 2,8972,897.5 2,8682,868.3 2,8192,819.6 2,8632,863.2
잉여현금흐름 7777.9 -37-37.6 -109-109.0 -178-178.5 -195-195.1
시가총액 1,6531,653.9 2,2142,214.9 3,9313,931.5 3,6113,611.4 3,3813,381.2
주가 6,8706,870.0 9,2009,200.0 16,33016,330.0 15,06015,060.0 14,10014,100.0
주가현금흐름배수 7.467.46 27.7127.71 -344.01-344.01 -30.07-30.07 -21.69-21.69
주식수(만주) 2,408 2,408 2,408 2,398 2,398 2,398 2,398 2,398 2,398 2,398 2,370 2,370 2,370 2,370 2,356 2,356 2,356 2,323

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄