새빗켐

107600 코스닥
15,750 1,570 (+11.07%)
기준 : 05/28
  • 시가총액
    887억
  • 주식수
    498만
  • PER
    -8.23
  • PBR
    1.46배
  • ROE
    -17.74%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
영업활동으로인한현금흐름 1010.1 2323.8 7979.8 2626.3 2929.5
당기순이익 -107-107.0 -81-81.3 -78-78.4 -46-46.4 -11-11.7
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 183183.1 115115.1 112112.6 7171.0 6565.6
유형자산감가상각비 3333.3 2525.7 2020.6 1616.6 1313.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.0 00.0 00.0 00.0 00.0
대손상각비 00.5 00.4 00.0 00.0 00.0
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 2020.2 1818.7 1818.2 1212.6 1010.6
외환거래손실 N/AN/A 00.1 00.0 00.0 00.0
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A 0-0.3 N/AN/A
기타 128128.9 6969.9 7373.7 4242.0 4141.7
현금유입이 없는 수익(차감) 9292.7 5757.7 5959.1 5555.6 5656.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 0-0.1 0-0.5 22.9 11.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 22.3 22.3 22.2 -1-1.5 22.5
외환거래이익 00.8 N/AN/A 00.1 00.0 N/AN/A
기타 8989.5 5555.5 5757.4 5454.1 5353.1
영업자산·부채 변동 3232.1 5252.4 107107.1 6868.6 4343.0
영업활동자산의감소 3737.6 5555.1 108108.4 9494.0 7171.8
매출채권감소 2121.4 2929.5 2828.5 33.9 2828.2
재고자산의감소 1818.5 2727.4 8080.2 9090.9 4444.8
선급금 감소 00.0 00.0 00.0 0-0.1 00.0
선급비용 감소 0-0.4 0-0.2 00.0 0-0.5 -1-1.1
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.0 -1-1.7 0-0.3 0-0.1 N/AN/A
영업활동부채의증가 -5-5.5 -2-2.7 -1-1.3 -25-25.3 -28-28.7
매입채무 증가 -6-6.4 11.7 11.2 -22-22.4 -23-23.4
선수금 증가 11.3 00.9 N/AN/A 00.0 N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 0-0.2 0-0.3 0-0.1 -1-1.7 0-0.1
미지급비용 증가 0-0.2 -5-5.0 -2-2.4 -1-1.1 -5-5.2
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.3 00.9 N/AN/A 00.0 N/AN/A
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 1515.4 2828.5 8282.2 3737.6 4040.2
이자수취 22.7 22.3 22.0 11.4 22.4
이자지급 -12-12.3 -10-10.7 -6-6.7 -4-4.3 -2-2.3
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 44.4 44.4 44.4 N/AN/A N/AN/A
법인세납부 N/AN/A 0-0.7 -2-2.0 -8-8.2 -10-10.7
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -59-59.5 -231-231.3 -320-320.1 -251-251.5 -415-415.8
투자활동현금유입액 735735.1 1,1071,107.9 1,1201,120.1 1,1791,179.9 897897.8
유동금융자산의감소 4343.0 4343.0 1313.0 -66-66.5 1313.0
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 735735.1 1,1071,107.9 1,1201,120.1 1,1791,179.9 897897.8
투자활동현금유출액 794794.7 1,3391,339.3 1,4401,440.2 1,4311,431.5 1,3131,313.7
유동금융자산 증가 1313.0 N/AN/A N/AN/A -400-400.0 1313.0
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 261261.0 332332.6 332332.0 280280.3 268268.1
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 261261.0 332332.6 332332.0 280280.3 268268.1
무형자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 533533.6 1,0061,006.6 1,1081,108.2 1,1511,151.2 1,0451,045.5
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 5353.0 278278.8 238238.5 215215.5 109109.4
재무활동현금유입액(가산) 230230.7 286286.3 246246.3 239239.0 160160.0
단기차입금의증가 4545.0 4545.0 55.0 55.0 N/AN/A
장기차입금의증가 174174.0 234234.0 234234.0 234234.0 160160.0
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1111.7 77.3 77.3 N/AN/A N/AN/A
재무활동현금유출액(차감) 170170.6 00.4 00.7 88.8 3535.9
단기차입금의감소 N/AN/A N/AN/A N/AN/A 88.0 3030.0
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 170170.0 N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A 55.0
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 170170.6 00.4 00.7 88.8 3535.9
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 -7-7.0 -7-7.0 -7-7.0 -14-14.5 -14-14.5
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.8 0-0.1 00.0 00.0 00.0
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 00.8 0-0.1 00.0 00.0 00.0
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 44.5 7171.1 -1-1.5 -9-9.5 -276-276.8
기초의 현금 304304.7 233233.5 235235.1 244244.7 521521.6
기말의 현금 309309.2 304304.7 233233.5 235235.1 244244.7
잉여현금흐름 -250-250.7 -317-317.2 -264-264.4 -277-277.2 -265-265.0
시가총액 773773.6 1,2611,261.2 2,2142,214.0 2,7752,775.9 3,3593,359.3
주가 15,53015,530.0 25,55025,550.0 44,85044,850.0 57,10057,100.0 69,10069,100.0
주가현금흐름배수 75.9675.96 52.9852.98 27.7327.73 105.19105.19 113.72113.72
주식수(만주) 498 494 494 486 486 486 486 N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입