비씨엔씨

146320 코스닥
12,800 2,350 (-15.51%)
기준 : 06/15
  • 시가총액
    1,939억
  • 주식수
    1,280만
  • PER
    73.81배
  • PBR
    2.46배
  • ROE
    3.33%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
영업활동으로인한현금흐름 5555.4 2121.1 6464.1 1010.3 -21-21.3
당기순이익 2626.1 1111.5 -16-16.9 -37-37.4 -40-40.2
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 168168.1 172172.1 166166.4 166166.0 152152.3
유형자산감가상각비 107107.8 106106.2 103103.5 102102.4 9393.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.5 00.6 00.6 00.7 00.8
대손상각비 00.0 N/AN/A 11.0 22.1 22.3
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 4343.0 4242.1 3939.6 3535.4 2828.1
외환거래손실 11.2 11.2 0-0.9 22.2 N/AN/A
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 -1-1.6 N/AN/A N/AN/A 11.2 11.6
기타 1717.2 2121.9 2222.5 2121.7 2525.8
현금유입이 없는 수익(차감) 2525.0 1919.9 1818.6 1212.2 1515.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 11.7 11.4 11.0 00.6 00.6
외환거래이익 44.0 N/AN/A 22.9 11.7 22.0
기타 1919.2 1818.4 1414.6 99.8 1212.4
영업자산·부채 변동 -80-80.6 -108-108.1 -31-31.4 -75-75.6 -94-94.2
영업활동자산의감소 -77-77.5 -105-105.0 -2-2.6 -30-30.9 -78-78.1
매출채권감소 -11-11.2 -36-36.0 1010.7 -2-2.1 -19-19.3
재고자산의감소 -57-57.7 -60-60.4 -18-18.0 -40-40.7 -70-70.4
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -8-8.6 -8-8.4 44.7 1111.9 1111.7
영업활동부채의증가 -3-3.1 -3-3.0 -28-28.9 -44-44.7 -16-16.1
매입채무 증가 22.9 22.9 -13-13.4 -31-31.6 -10-10.0
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -12-12.5 -8-8.7 -6-6.0 -5-5.5 00.1
기타 66.4 22.6 -9-9.4 -7-7.5 -6-6.2
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 8888.6 5555.6 9999.4 4040.7 22.6
이자수취 00.9 00.5 00.5 00.1 00.2
이자지급 -28-28.0 -28-28.9 -29-29.7 -25-25.0 -23-23.7
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 -6-6.0 -6-6.0 -6-6.0 -5-5.5 0-0.4
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -138-138.1 -108-108.0 -63-63.4 -137-137.7 -194-194.4
투자활동현금유입액 2222.1 22.4 33.5 44.2 1414.5
유동금융자산의감소 2020.0 N/AN/A 11.2 11.2 11.2
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2222.1 22.4 33.5 44.2 1414.5
투자활동현금유출액 160160.3 110110.5 6767.0 142142.0 209209.0
유동금융자산 증가 4040.0 4040.0 N/AN/A 00.3 00.6
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 118118.9 6969.6 6565.9 140140.2 206206.8
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 118118.9 6969.6 6565.9 140140.2 206206.8
무형자산의증가 00.8 00.4 00.4 00.2 00.1
기타 4141.4 4040.8 00.6 11.5 22.0
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -22-22.3 127127.2 133133.7 227227.2 316316.0
재무활동현금유입액(가산) 44.5 160160.0 166166.6 346346.1 434434.6
단기차입금의증가 44.5 1010.0 1010.0 7575.4 137137.3
장기차입금의증가 N/AN/A N/AN/A 66.6 120120.6 147147.2
사채의증가 N/AN/A 150150.0 150150.0 150150.0 150150.0
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 00.0
재무활동현금유출액(차감) 2626.8 3232.7 3232.8 118118.9 118118.5
단기차입금의감소 2727.8 2121.6 2121.6 107107.6 9595.5
장기차입금의감소 -11-11.8 N/AN/A N/AN/A N/AN/A 1111.8
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.0 3232.7 3232.8 118118.9 118118.5
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.4 0-0.6 00.6 00.1 00.7
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 11.4 0-0.6 00.6 00.1 00.7
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 -103-103.5 3939.7 135135.1 100100.0 101101.0
기초의 현금 539539.4 499499.6 364364.5 264264.5 163163.4
기말의 현금 435435.8 539539.4 499499.6 364364.5 264264.5
잉여현금흐름 9292.3 110110.9 4242.9 -111-111.3 -233-233.4
시가총액 1,5941,594.6 1,7361,736.6 1,7761,776.3 1,1371,137.7 1,1391,139.0
주가 12,46012,460.0 13,57013,570.0 13,88013,880.0 8,8908,890.0 8,9008,900.0
주가현금흐름배수 28.7528.75 82.0982.09 27.6827.68 109.47109.47 -53.47-53.47
주식수(만주) 1,280 1,280 1,280 1,280 1,280 1,279 1,279 1,279 1,279 1,276 1,276 1,276 1,276 1,237 1,237

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄