인카금융서비스

211050 코스닥
9,910 20 (-0.2%)
기준 : 10/08 16:55
  • 시가총액
    4,882억
  • 주식수
    4,926만
  • PER
    5.89배
  • PBR
    2.03배
  • ROE
    34.47%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06
영업활동으로인한현금흐름 -89-89.3 182182.5 561561.7 1,5221,522.5 898898.7
당기순이익 824824.6 778778.0 709709.5 679679.4 675675.3
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 578578.8 530530.9 493493.6 438438.7 436436.4
유형자산감가상각비 164164.4 156156.4 150150.7 145145.3 137137.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 1616.5 1313.8 1212.4 1010.5 88.6
대손상각비 2727.3 2424.9 1717.5 99.5 1010.5
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 2626.6 3131.0 4242.6 5555.6 7171.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채전입액 00.5 00.4 00.4 00.4 00.3
법인세비용 309309.2 274274.2 248248.7 210210.9 200200.4
기타 3434.0 2929.8 2121.0 66.2 77.8
현금유입이 없는 수익(차감) 119119.1 8787.0 5252.9 4040.1 3030.9
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 6767.3 4444.5 1313.2 2525.0 88.6
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 77.0 66.5 66.8 11.6 55.3
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 4444.7 3636.0 3232.9 1313.4 1616.9
영업자산·부채 변동 -1,217-1,217.1 -905-905.3 -466-466.3 555555.6 -63-63.4
영업활동자산의감소 -2,762-2,762.8 -2,699-2,699.3 -2,635-2,635.5 -1,666-1,666.3 -1,776-1,776.8
매출채권감소 -390-390.5 -259-259.0 -464-464.3 -374-374.1 -375-375.7
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2,372-2,372.3 -2,440-2,440.2 -2,171-2,171.1 -1,292-1,292.1 -1,401-1,401.0
영업활동부채의증가 1,5451,545.7 1,7931,793.9 2,1692,169.1 2,2212,221.9 1,7131,713.3
매입채무 증가 436436.7 378378.4 539539.9 414414.4 265265.9
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 -1-1.1 -1-1.4 -1-1.7 -1-1.7 -1-1.2
퇴직금관련 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,1081,108.9 1,4151,415.4 1,6301,630.8 1,8091,809.3 1,4481,448.7
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 6767.2 316316.4 683683.8 1,6331,633.7 1,0171,017.4
이자수취 00.0 22.8 66.2 1111.7 1919.2
이자지급 -26-26.5 -32-32.2 -40-40.3 -54-54.0 -74-74.9
배당금수입 33.8 55.5 55.4 44.3 33.3
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 -133-133.8 -110-110.1 -93-93.4 -73-73.1 -66-66.3
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 329329.8 340340.8 -87-87.3 -555-555.3 -518-518.7
투자활동현금유입액 1,2711,271.6 1,1461,146.9 807807.1 5555.6 5959.6
유동금융자산의감소 44.9 55.6 55.4 44.8 55.2
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,2661,266.7 1,1411,141.3 801801.7 5050.8 5454.4
투자활동현금유출액 941941.8 806806.1 894894.5 611611.0 578578.4
유동금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A -27-27.4
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A 2020.1 3535.1
유형자산의증가 1313.2 1313.1 99.7 1010.2 1212.0
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1313.2 1313.1 99.7 1010.2 1212.0
무형자산의증가 5252.3 3939.9 1313.1 77.7 88.5
기타 876876.2 753753.0 871871.6 593593.0 585585.2
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 4040.8 -328-328.9 -272-272.0 -322-322.2 -276-276.2
재무활동현금유입액(가산) 572572.5 104104.5 105105.5 103103.0 103103.0
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 572572.5 104104.5 105105.5 103103.0 103103.0
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동현금유출액(차감) 349349.4 384384.8 328328.8 376376.6 330330.5
단기차입금의감소 172172.5 246246.0 193193.3 235235.7 182182.1
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 3232.4 N/AN/A 00.5 99.4 3131.1
기타 176176.8 138138.7 135135.5 140140.8 148148.4
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 -182-182.2 -48-48.6 -48-48.6 -48-48.6 -48-48.6
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금의 증감 281281.2 194194.3 202202.3 644644.9 103103.8
기초의 현금 1,5341,534.8 1,3401,340.4 1,1381,138.1 633633.2 460460.8
기말의 현금 1,8161,816.0 1,5341,534.8 1,3401,340.4 1,1381,138.1 633633.2
잉여현금흐름 -1,292-1,292.2 -1,105-1,105.4 -380-380.0 797797.6 496496.0
시가총액 4,9554,955.9 5,6705,670.2 6,5816,581.7 6,3146,314.5 7,5167,516.8
주가 10,06010,060.0 11,51011,510.0 12,81012,810.0 12,29012,290.0 14,63014,630.0
주가현금흐름배수 -55.44-55.44 31.0731.07 11.7211.72 4.154.15 8.368.36
주식수(만주) 4,926 4,926 4,926 5,138 5,138 5,138 5,138 5,138 5,138 5,138 5,138 5,138 5,138 5,138 5,138 5,138 5,138

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄