스코넥

276040 코스닥
327 0 (0%)
거래정지
  • 시가총액
    71억
  • 주식수
    2,163만
  • PER
    -0.35배
  • PBR
    0.59배
  • ROE
    -169.01%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06
영업활동으로인한현금흐름 -100-100.6 -112-112.1 -82-82.1 -47-47.0 -58-58.0
당기순이익 -204-204.3 -218-218.4 -75-75.2 -74-74.3 -71-71.5
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 181181.1 169169.2 1717.2 1818.7 1717.5
유형자산감가상각비 1010.7 88.1 66.4 55.6 44.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.4 00.3 00.3 00.3 00.2
대손상각비 4646.9 4545.8 00.2 00.0 N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 55.6 33.9 11.4 00.5 00.2
외환거래손실 00.0 00.0 00.0 00.0 00.0
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 00.1 N/AN/A N/AN/A N/AN/A N/AN/A
기타 117117.1 110110.9 88.7 1212.0 1212.6
현금유입이 없는 수익(차감) 3737.1 1515.9 1111.5 1010.3 66.4
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.0 00.0 00.0 00.0 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 2727.8 77.4 55.0 55.0 N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 55.3 44.4 33.3 44.7 55.0
외환거래이익 00.0 00.0 00.6 00.4 00.5
기타 33.9 33.9 22.4 00.0 00.7
영업자산·부채 변동 -41-41.2 -49-49.4 -15-15.8 1111.3 -5-5.7
영업활동자산의감소 -52-52.9 -54-54.1 -16-16.8 -2-2.4 44.3
매출채권감소 00.8 -4-4.0 -2-2.8 -1-1.3 0-0.9
재고자산의감소 00.0 00.0 11.9 11.8 00.8
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -53-53.8 -50-50.1 -15-15.9 -2-2.9 44.4
영업활동부채의증가 00.6 44.6 11.0 1313.7 00.9
매입채무 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.6 44.6 11.0 1313.7 00.9
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 1111.0 N/AN/A N/AN/A N/AN/A -11-11.0
*영업에서창출된현금흐름 -101-101.6 -114-114.5 -85-85.3 -54-54.5 -66-66.1
이자수취 22.0 44.1 33.2 88.0 88.3
이자지급 -2-2.5 -2-2.2 0-0.2 0-0.2 0-0.2
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 11.2 00.6 00.2 0-0.2 00.0
법인세납부 00.2 N/AN/A N/AN/A N/AN/A 00.0
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -80-80.1 -80-80.5 -77-77.9 44.9 5252.1
투자활동현금유입액 357357.9 355355.0 214214.8 191191.1 5353.4
유동금융자산의감소 202202.5 200200.0 100100.0 100100.0 5050.0
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 357357.9 355355.0 214214.8 191191.1 5353.4
투자활동현금유출액 438438.0 435435.6 292292.7 186186.2 11.3
유동금융자산 증가 102102.5 102102.5 22.5 N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 66.2 66.2 88.2 44.4 00.5
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.2 88.2 44.4 00.5
무형자산의증가 00.2 00.3 00.3 00.3 00.3
기타 438438.0 428428.9 284284.1 181181.4 00.4
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 256256.8 206206.1 197197.9 2525.1 -5-5.2
재무활동현금유입액(가산) 401401.5 347347.5 214214.1 3333.0 N/AN/A
단기차입금의증가 129129.7 125125.8 1212.5 33.0 N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 9090.0 3939.9 2020.0 2020.0 N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 181181.6 181181.6 181181.6 1010.0 N/AN/A
재무활동현금유출액(차감) 144144.7 141141.4 1616.2 77.8 55.2
단기차입금의감소 131131.6 128128.6 33.5 33.0 00.4
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1313.0 141141.4 1616.2 77.8 55.2
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.8 00.3 00.8
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 00.0 00.0 N/AN/A N/AN/A N/AN/A
환율변동효과 00.0 00.0 00.8 00.3 00.8
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 7676.1 1313.4 3838.7 -16-16.6 -10-10.3
기초의 현금 325325.2 311311.8 273273.1 289289.7 300300.1
기말의 현금 401401.2 325325.2 311311.8 273273.1 289289.7
잉여현금흐름 -161-161.4 -177-177.9 -108-108.0 -71-71.5 -79-79.5
시가총액 9393.6 318318.8 370370.5 656656.4 512512.2
주가 433433.0 1,4741,474.0 1,7131,713.0 3,0353,035.0 3,6093,609.0
주가현금흐름배수 -0.93-0.93 -2.84-2.84 -4.51-4.51 -13.95-13.95 -8.82-8.82
주식수(만주) 2,163 2,163 2,163 1,459 1,428 1,428 1,428 1,428 1,428 1,428 1,428 1,417 1,417 1,406 1,406 1,386

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄