티와이홀딩스

363280 코스피
2,750 45 (-1.61%)
기준 : 10/17
  • 시가총액
    1,387억
  • 주식수
    5,043만
  • PER
    -2.15배
  • PBR
    0.14배
  • ROE
    -6.65%
  • 결산월
    12월

25.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06
영업활동으로인한현금흐름 990990.0 1,1171,117.9 710710.4 -626-626.2 -470-470.1
당기순이익 -563-563.0 -555-555.9 -1,180-1,180.6 -7,471-7,471.4 -6,973-6,973.9
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 2,7732,773.4 2,9002,900.6 3,6443,644.5 8,9758,975.3 8,4098,409.4
유형자산감가상각비 102102.4 130130.1 158158.2 214214.1 265265.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 1313.4 1313.5 1313.6 1414.0 1313.8
대손상각비 623623.7 711711.8 718718.0 4,0594,059.0 3,5403,540.7
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 655655.2 769769.9 877877.2 772772.9 730730.6
외환거래손실 -18-18.9 -10-10.8 00.0 88.5 1010.2
충당부채전입액 342342.0 209209.4 209209.4 N/AN/A N/AN/A
법인세비용 627627.5 607607.7 995995.0 629629.6 605605.0
기타 427427.8 468468.8 672672.7 3,2773,277.2 3,2423,242.8
현금유입이 없는 수익(차감) 2,0862,086.5 2,1902,190.3 2,3352,335.6 1,4001,400.7 1,2051,205.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 -2-2.5 -3-3.0 22.2 22.1 55.5
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 6262.9 7171.4 8383.0 2222.4 2222.7
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 139139.9 186186.9 258258.0 439439.9 556556.8
외환거래이익 00.0 N/AN/A N/AN/A 88.8 88.8
기타 1,8861,886.1 1,9351,935.0 1,9921,992.2 927927.3 611611.7
영업자산·부채 변동 -260-260.0 -112-112.9 -443-443.3 -720-720.9 -450-450.5
영업활동자산의감소 7676.8 184184.8 129129.0 117117.4 124124.8
매출채권감소 188188.0 183183.4 149149.2 227227.8 219219.2
재고자산의감소 -17-17.2 -16-16.1 11.0 1919.0 1313.3
선급금 감소 -189-189.3 -27-27.5 -17-17.8 -77-77.6 22.6
선급비용 감소 5757.4 5353.2 5656.3 3636.3 -21-21.3
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3838.1 -8-8.2 -59-59.6 -88-88.1 -88-88.9
영업활동부채의증가 -336-336.9 -297-297.8 -572-572.3 -838-838.3 -575-575.4
매입채무 증가 1010.9 -109-109.9 -2-2.0 -294-294.4 -161-161.7
선수금 증가 -100-100.4 2121.6 1414.7 0-0.4 8484.6
선수수익 증가 N/AN/A N/AN/A N/AN/A -24-24.7 -16-16.4
예수금의증가 -50-50.6 -72-72.7 -100-100.1 -118-118.4 -74-74.9
미지급비용 증가 2727.1 4747.5 5555.2 4545.6 66.4
충당부채의증가 -108-108.0 -121-121.9 -501-501.8 -426-426.0 -414-414.0
퇴직금관련 -36-36.6 -23-23.9 -31-31.7 -33-33.7 -43-43.6
기타 -79-79.3 -38-38.5 -6-6.4 -437-437.0 -386-386.1
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -136-136.1 4141.3 -315-315.0 -617-617.7 -220-220.8
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 1,3011,301.1 1,3341,334.8 1,3341,334.8 282282.6 4141.1
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 -174-174.9 -258-258.3 -309-309.4 -291-291.0 -290-290.4
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 688688.4 825825.9 -852-852.0 -801-801.8 -1,931-1,931.3
투자활동현금유입액 2,6652,665.6 2,7312,731.2 3,8073,807.3 5,8685,868.1 5,7635,763.0
유동금융자산의감소 894894.7 410410.6 420420.5 1,2021,202.5 2,1842,184.4
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A 1,0201,020.0 1,0201,020.0
기타 2,6652,665.6 2,7312,731.2 3,3863,386.8 4,6654,665.6 3,5783,578.5
투자활동현금유출액 2,0752,075.8 2,1242,124.6 4,8584,858.5 7,0247,024.0 8,1488,148.3
유동금융자산 증가 -1,938-1,938.4 -2,128-2,128.0 820820.9 3,8143,814.6 4,8044,804.2
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 500500.0 500500.0 500500.0 N/AN/A N/AN/A
유형자산의증가 5151.5 8080.3 6868.4 6868.8 7575.3
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 5151.5 8080.3 6868.4 6868.8 7575.3
무형자산의증가 11.6 66.9 88.0 1818.2 2222.2
기타 2,0242,024.2 2,0442,044.2 3,9693,969.1 3,1223,122.4 3,2463,246.4
이자수취 9898.6 219219.3 199199.0 354354.1 454454.0
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -1,205-1,205.8 -1,245-1,245.2 114114.5 937937.7 1,9951,995.2
재무활동현금유입액(가산) 351351.6 352352.8 3,2563,256.8 4,2894,289.4 4,9894,989.4
단기차입금의증가 -20-20.2 -17-17.9 470470.0 1,2731,273.4 1,9721,972.4
장기차입금의증가 340340.0 340340.0 2,3402,340.0 2,0002,000.0 2,0002,000.0
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3131.9 3030.8 446446.8 1,0161,016.0 1,0171,017.0
재무활동현금유출액(차감) 923923.7 972972.8 2,3572,357.7 2,6252,625.6 2,3702,370.5
단기차입금의감소 779779.8 879879.8 2,2542,254.2 2,5222,522.2 2,2412,241.4
장기차입금의감소 2020.0 N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 4242.0 N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 923923.7 972972.8 103103.4 103103.4 129129.0
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 -577-577.6 -569-569.3 -784-784.5 -726-726.0 -623-623.6
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 -56-56.0 -56-56.0 N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 -1-1.6 0-0.8
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 N/AN/A N/AN/A N/AN/A -1-1.6 0-0.8
기타 00.0 00.0 00.0 -1-1.6 0-0.8
현금의 증감 472472.7 698698.5 -27-27.2 -491-491.9 -407-407.0
기초의 현금 4,6674,667.4 3,9683,968.8 3,9963,996.0 4,4874,487.9 4,8944,894.9
기말의 현금 5,1405,140.1 4,6674,667.4 3,9683,968.8 3,9963,996.0 4,4874,487.9
잉여현금흐름 574574.6 543543.2 -260-260.1 -5,120-5,120.4 -4,342-4,342.1
시가총액 1,8601,860.8 1,0811,081.7 1,3711,371.6 1,8051,805.3 1,7471,747.3
주가 3,6903,690.0 2,1452,145.0 2,7202,720.0 3,5803,580.0 3,4653,465.0
주가현금흐름배수 1.881.88 0.970.97 1.931.93 -2.88-2.88 -3.72-3.72
주식수(만주) 5,043 5,043 5,043 5,043 5,043 5,043 5,043 5,043 5,043 5,093 5,093 5,093 5,093 5,093 5,093 4,017 4,017

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄