파로스아이바이오

388870 코스닥
7,820 1,520 (+24.13%)
기준 : 06/05
  • 시가총액
    816억
  • 주식수
    1,295만
  • PER
    -8.21배
  • PBR
    6.87배
  • ROE
    -83.72%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12
영업활동으로인한현금흐름 -79-79.5 -83-83.4 -82-82.7 -87-87.6 -87-87.7
당기순이익 -99-99.3 -107-107.5 -98-98.2 -105-105.2 -105-105.8
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 2323.1 1818.8 1212.1 1414.6 1212.7
유형자산감가상각비 77.6 77.6 77.6 77.5 77.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.5 00.7 00.7 00.7 00.7
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 44.8 00.6 00.0 00.0 00.0
외환거래손실 00.6 00.7 -1-1.2 11.7 00.0
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 99.3 99.0 44.9 44.6 44.4
현금유입이 없는 수익(차감) 66.3 33.5 88.5 55.5 77.5
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 33.7 33.4 44.6 55.7 55.7
외환거래이익 22.6 00.1 33.9 0-0.1 11.8
기타 00.0 00.0 00.0 00.0 N/AN/A
영업자산·부채 변동 -1-1.6 33.8 66.1 00.8 55.2
영업활동자산의감소 00.9 00.2 00.8 0-0.4 0-0.1
매출채권감소 00.3 00.3 00.1 00.0 00.0
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 00.2 00.2 11.0 -1-1.3 0-0.5
선급비용 감소 00.1 0-0.3 0-0.3 0-0.2 0-0.1
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 00.0 00.0 11.1 00.4
영업활동부채의증가 -2-2.6 33.5 55.3 11.3 55.3
매입채무 증가 -2-2.5 44.4 44.8 00.7 44.8
선수금 증가 00.0 00.2 N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 0-0.3 00.0 00.0 00.0 0-0.1
미지급비용 증가 00.0 -1-1.2 00.6 00.7 00.7
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 N/AN/A N/AN/A 0-0.1 0-0.1 N/AN/A
기타 00.0 00.2 0-0.1 0-0.1 N/AN/A
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -84-84.2 -88-88.4 -88-88.4 -95-95.3 -95-95.4
이자수취 33.9 44.1 55.0 77.4 77.7
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 00.8 00.8 00.8 00.4 N/AN/A
법인세납부 00.0 N/AN/A 0-0.1 0-0.1 00.0
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -72-72.8 8787.8 8383.8 7373.6 2222.3
투자활동현금유입액 184184.7 248248.0 291291.1 340340.7 291291.7
유동금융자산의감소 174174.8 248248.0 291291.0 340340.6 291291.7
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 99.9 N/AN/A N/AN/A N/AN/A N/AN/A
기타 184184.7 00.0 00.0 00.0 00.0
투자활동현금유출액 257257.5 160160.1 207207.3 267267.1 269269.3
유동금융자산 증가 256256.8 159159.7 200200.2 260260.5 258258.9
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 00.2 00.1 33.3 22.8 66.7
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.1 33.3 22.8 66.7
무형자산의증가 00.0 00.2 33.6 33.6 33.6
기타 00.4 00.2 33.6 33.6 33.6
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 187187.4 187187.4 00.0 0-0.2 0-0.2
재무활동현금유입액(가산) 190190.0 190190.0 11.6 11.3 11.3
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 190190.0 190190.0 N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 11.6 11.3 11.3
재무활동현금유출액(차감) 22.5 22.5 11.5 11.5 11.6
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.5 22.5 11.5 11.5 11.6
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.3 0-0.1 66.4 -2-2.3 33.2
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 22.3 0-0.1 66.4 -2-2.3 33.2
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 3737.4 191191.7 77.5 -16-16.6 -62-62.3
기초의 현금 394394.0 212212.1 204204.6 221221.2 283283.5
기말의 현금 431431.4 403403.9 212212.1 204204.6 221221.2
잉여현금흐름 -101-101.0 -103-103.4 -107-107.6 -112-112.6 -119-119.2
시가총액 1,1841,184.5 1,2151,215.6 727727.5 792792.2 774774.1
주가 9,1509,150.0 9,3909,390.0 5,6205,620.0 6,1206,120.0 5,9805,980.0
주가현금흐름배수 -14.89-14.89 -14.56-14.56 -8.79-8.79 -9.04-9.04 -8.83-8.83
주식수(만주) 1,295 1,295 1,295 1,295 1,295 1,295 1,292 1,292 N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄