네오이뮨텍

950220 코스닥
1,001 22 (-2.15%)
기준 : 05/12
  • 시가총액
    1,011억
  • 주식수
    9,887만
  • PER
    -2.47배
  • PBR
    2.43배
  • ROE
    -98.13%
  • 결산월
    12월

24.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06
영업활동으로인한현금흐름 -420-420.9 -397-397.7 -415-415.4 -465-465.3 -497-497.6
당기순이익 -440-440.6 -419-419.3 -461-461.5 -525-525.0 -527-527.5
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 108108.4 8888.5 113113.1 126126.7 9797.3
유형자산감가상각비 3333.8 2727.0 2727.0 2727.0 2727.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 55.7 55.0 55.0 55.0 55.0
대손상각비 1010.0 22.2 22.2 22.2 22.2
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 77.8 22.2 22.2 22.2 22.2
외환거래손실 2323.3 00.8 00.8 00.8 00.8
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 00.1 11.0 11.0 11.0 11.0
기타 2727.4 5050.1 7474.7 8888.3 5858.9
현금유입이 없는 수익(차감) 5353.0 2828.4 2828.4 2828.4 2828.4
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 2424.1 N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 1919.2 2828.4 2828.4 2828.4 2828.4
외환거래이익 77.9 00.0 00.0 00.0 00.0
기타 11.6 00.0 00.0 00.0 00.0
영업자산·부채 변동 -32-32.2 -35-35.4 -35-35.4 -35-35.4 -35-35.4
영업활동자산의감소 1313.5 22.7 22.7 22.7 22.7
매출채권감소 11.3 -1-1.6 -1-1.6 -1-1.6 -1-1.6
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 1313.1 33.9 33.9 33.9 33.9
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.9 00.4 00.4 00.4 00.4
영업활동부채의증가 -45-45.7 -38-38.2 -38-38.2 -38-38.2 -38-38.2
매입채무 증가 -14-14.4 66.0 66.0 66.0 66.0
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 0-0.4 00.0 00.0 00.0 00.0
미지급비용 증가 -9-9.9 11.5 11.5 11.5 11.5
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 00.7 0-0.1 0-0.1 0-0.1 0-0.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -417-417.4 -394-394.7 -412-412.3 -462-462.1 -494-494.0
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 -2-2.3 -2-2.0 -2-2.0 -2-2.1 -2-2.2
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 -1-1.1 -1-1.0 -1-1.0 -1-1.0 -1-1.3
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -124-124.7 1111.3 2626.4 2020.3 2020.8
투자활동현금유입액 1111.0 00.7 22.6 22.6 22.5
유동금융자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1111.0 00.7 22.6 22.6 N/AN/A
투자활동현금유출액 154154.4 99.8 11.8 88.4 88.4
유동금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 1616.7 55.5 00.9 77.5 77.9
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1616.7 55.5 00.9 77.5 77.9
무형자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 137137.7 44.3 00.8 00.8 00.5
이자수취 1818.7 2020.4 2525.5 2626.0 2626.7
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 120120.8 110110.9 -12-12.4 -11-11.8 -11-11.3
재무활동현금유입액(가산) 133133.6 123123.0 00.0 00.4 00.4
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 133133.6 123123.0 N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.4 00.4
재무활동현금유출액(차감) 1212.7 1212.0 1212.4 1212.2 1111.7
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1212.7 1212.0 1212.4 1212.2 1111.7
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -17-17.1 33.2 -5-5.4 -8-8.4 0-0.9
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 -17-17.1 33.2 -5-5.4 -8-8.4 0-0.9
기타 N/AN/A 00.0 00.0 00.0 00.0
현금의 증감 -441-441.9 -272-272.2 -406-406.9 -465-465.3 -489-489.0
기초의 현금 2,3482,348.7 2,6372,637.7 3,0123,012.7 3,4603,460.6 3,9323,932.2
기말의 현금 1,9721,972.5 2,3182,318.1 2,6072,607.1 2,9822,982.1 3,4303,430.0
잉여현금흐름 -390-390.7 -420-420.6 -414-414.3 -496-496.1 -532-532.4
시가총액 1,1121,112.2 1,3871,387.1 1,5811,581.8 1,6591,659.9 2,0022,002.0
주가 1,1251,125.0 1,4031,403.0 1,6001,600.0 1,6791,679.0 2,0252,025.0
주가현금흐름배수 -2.64-2.64 -3.49-3.49 -3.81-3.81 -3.57-3.57 -4.02-4.02
주식수(만주) 9,887 9,887 9,887 9,887 9,887 9,887 9,887 9,883 9,883 9,883 9,874 9,874 9,858 9,842 9,839

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄