가온전선

000500 코스피
61,300 3,900 (-5.98%)
기준 : 05/17
  • 시가총액
    4,510억
  • 주식수
    736만
  • PER
    24.99배
  • PBR
    1.32배
  • ROE
    5.27%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09
매출액(수익) 15,24715,247.2 14,98614,986.0 14,80014,800.6 14,07614,076.1 14,59314,593.3
내수 N/AN/A 12,77412,774.7 12,72012,720.2 11,99911,999.4 12,45012,450.5
수출 N/AN/A 2,2112,211.3 2,0802,080.4 2,0762,076.6 2,1422,142.8
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 14,13314,133.6 13,85913,859.1 13,70513,705.3 13,03113,031.4 13,60013,600.6
원재료 N/AN/A 10,37410,374.6 10,28310,283.9 9,6809,680.8 7,2647,264.7
재고자산의변동 N/AN/A 2020.6 5555.7 66.0 108108.0
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 426426.2 430430.0 426426.4 255255.0
감가상각비 N/AN/A 5959.8 5757.7 5858.9 4040.7
기타 N/AN/A 2,9772,977.8 2,8772,877.8 2,8592,859.2 5,9325,932.1
매출총이익 1,1131,113.6 1,1261,126.9 1,0951,095.3 1,0441,044.7 992992.7
판매비와관리비 689689.8 689689.6 674674.6 633633.6 628628.8
급여 N/AN/A 304304.7 232232.5 196196.1 188188.7
퇴직급여 N/AN/A 77.5 77.5 88.6 99.7
복리후생비 N/AN/A 3131.8 3131.0 3131.0 3030.0
임차료 N/AN/A 33.8 44.6 33.5 44.1
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4242.1 7070.3 6969.2 7070.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 114114.3 133133.3 149149.0 158158.9
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 6464.0 6262.3 5959.7 5858.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 1818.8 3333.0 2121.0 1616.5
감가상각비 N/AN/A 3030.8 3030.3 3131.1 3030.4
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 7171.4 6969.4 6363.9 6161.8
영업이익 423423.7 437437.2 420420.7 411411.1 363363.9
EBITDA N/AN/A 438438.1 421421.6 400400.0 337337.9
금융손익 N/AN/A -102-102.3 -110-110.9 -107-107.4 -81-81.8
금융수익 167167.4 160160.5 156156.3 277277.7 359359.2
이자수익 N/AN/A 66.6 55.1 33.4 33.2
외환거래이익 N/AN/A 4141.8 5050.3 5050.0 4545.0
외환차익 N/AN/A 3535.9 3939.7 3737.3 3535.2
외화환산이익 N/AN/A 55.9 1010.6 1212.6 99.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.4 0-0.4 0-0.4 0-0.4
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 111111.5 100100.4 222222.6 310310.4
기타 N/AN/A 00.0 00.0 11.2 00.0
금융비용 251251.6 262262.9 267267.3 385385.1 441441.1
이자비용 N/AN/A 7777.7 7474.0 6969.7 6161.6
외환거래손실 N/AN/A 3131.3 -66-66.2 4848.1 107107.3
외환차손 N/AN/A 1313.0 3333.8 5050.1 5353.4
외화환산손실 N/AN/A 1818.3 -100-100.1 -2-2.0 5353.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 134134.7 245245.6 252252.3 258258.9
기타 N/AN/A 1818.9 1313.8 1414.9 1313.2
기타영업외손익 2121.7 2727.6 2727.7 1515.4 -19-19.5
기타영업외수익 6060.7 153153.1 207207.1 331331.4 488488.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 8686.7 9494.5 124124.3 137137.4
외환차익 N/AN/A 6464.3 8787.7 103103.2 102102.3
외화환산이익 N/AN/A 2222.4 66.8 2121.1 3535.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 55.2 55.2 55.0 44.9
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 1313.7 22.3 0-0.3 0-0.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 3939.9 9696.1 191191.5 336336.2
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.4 88.8 1010.1 99.5
기타영업외비용 3939.0 125125.5 179179.3 315315.9 507507.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 7373.5 7777.1 116116.5 148148.5
외환차손 N/AN/A 5959.9 7878.0 109109.1 123123.1
외화환산손실 N/AN/A 1313.5 0-0.8 77.3 2525.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 0-0.9 11.0 0-0.6 0-0.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 0-0.1 0-0.5 0-0.5 0-0.5
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 4646.0 8787.5 185185.2 345345.4
자산손상차손 N/AN/A 0-0.8 77.7 77.7 77.7
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.0 55.3 55.3 55.1
종속기업및관계기업관련손익 -77-77.0 -78-78.5 -66-66.6 -67-67.9 -66-66.2
지분법손익 N/AN/A N/AN/A -3-3.9 -1-1.5 -1-1.3
지분법이익 N/AN/A N/AN/A N/AN/A -1-1.5 -1-1.3
지분법손실 N/AN/A N/AN/A -3-3.9 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -78-78.5 -62-62.6 -66-66.3 -64-64.9
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -78-78.5 -62-62.6 -66-66.3 N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A -3-3.9 -1-1.5 -66-66.2
법인세비용차감전계속사업이익 284284.2 283283.9 270270.8 251251.2 196196.2
법인세비용 103103.7 104104.9 8282.5 8181.4 4242.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 180180.4 178178.9 188188.3 169169.8 153153.9
지배지분 순이익 180180.4 178178.9 188188.3 169169.8 153153.9
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 1515.2 -24-24.3 11.8 88.9 1717.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 22.4 -10-10.1 22.0 1010.2
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A -1-1.0 -9-9.6 -15-15.0 -11-11.5
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -25-25.7 2121.6 2121.9 1919.0
총포괄이익 195195.7 154154.6 190190.1 178178.8 171171.5
지배지분 총포괄이익 195195.7 154154.6 190190.1 178178.8 171171.5
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 2,7572,757.0 2,8492,849.4 2,7142,714.0 2,7022,702.0
시가총액 N/AN/A 1,5601,560.0 1,2221,222.8 1,2811,281.3 1,0211,021.2
주가 N/AN/A 21,20021,200.0 18,38718,387.0 19,26719,267.0 15,35615,356.0
주가수익배수 N/AN/A 8.728.72 6.496.49 7.557.55 6.646.64

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입