DB하이텍

000990 코스피
42,800 200 (-0.47%)
기준 : 05/07
  • 시가총액
    19,091억
  • 주식수
    4,440만
  • PER
    7.23배
  • PBR
    1.10배
  • ROE
    15.18%
  • 결산월
    12월

24.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 11,17511,175.5 11,54211,542.2 12,66112,661.1 14,45614,456.9 15,72615,726.1
내수 N/AN/A 1,1231,123.8 1,1231,123.8 1,6551,655.9 1,8741,874.4
수출 N/AN/A 7,6247,624.0 7,6247,624.0 8,8878,887.6 9,9389,938.5
기타 N/AN/A 11,54211,542.2 3,9133,913.3 3,9133,913.3 3,9133,913.2
매출원가 N/AN/A 7,1227,122.0 7,2007,200.5 7,2937,293.7 7,3767,376.4
원재료 N/AN/A 1,8191,819.2 1,8161,816.1 1,8711,871.2 1,9471,947.3
재고자산의변동 N/AN/A -29-29.1 -53-53.4 -51-51.4 -53-53.1
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 1,5631,563.0 1,6241,624.7 1,7431,743.0 1,7111,711.6
감가상각비 N/AN/A 1,2321,232.3 1,1611,161.0 1,1121,112.8 1,0791,079.3
기타 N/AN/A 2,5362,536.5 2,6522,652.1 2,6182,618.0 2,6912,691.1
매출총이익 N/AN/A 4,4204,420.1 5,4605,460.5 7,1637,163.2 8,3498,349.7
판매비와관리비 N/AN/A 1,7651,765.8 1,7601,760.7 1,7621,762.6 1,7161,716.5
급여 N/AN/A 389389.1 419419.6 434434.9 421421.5
퇴직급여 N/AN/A 2525.0 2424.5 2222.2 2222.1
복리후생비 N/AN/A 6565.3 7575.3 7373.6 7171.4
임차료 N/AN/A 1616.0 2121.6 2020.9 1919.0
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 143143.7 149149.1 139139.4 140140.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A 1414.3 1515.2 1717.4 2020.7
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 840840.4 839839.6 838838.9 807807.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 4949.0 3939.4 3434.3 2929.8
무형자산상각비 N/AN/A 5252.6 6363.2 7272.2 7979.2
기타 N/AN/A 169169.9 112112.8 108108.5 105105.2
영업이익 2,2352,235.8 2,6542,654.3 3,6993,699.8 5,4005,400.5 6,6336,633.2
EBITDA N/AN/A 4,1364,136.8 4,6804,680.4 6,2956,295.3 7,4247,424.8
금융손익 N/AN/A 327327.2 320320.5 240240.0 147147.1
금융수익 N/AN/A 433433.6 435435.4 433433.4 365365.6
이자수익 N/AN/A 267267.0 6666.1 101101.2 120120.9
외환거래이익 N/AN/A 5353.7 8484.9 8484.9 8484.9
외환차익 N/AN/A 5252.5 7171.7 7171.7 7171.7
외화환산이익 N/AN/A 11.2 1313.2 1313.2 1313.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 112112.7 2929.4 2929.4 2929.4
파생상품이익 N/AN/A N/AN/A 0-0.7 0-0.7 0-0.7
기타 N/AN/A N/AN/A 254254.1 217217.0 129129.6
금융비용 N/AN/A 106106.3 114114.9 193193.3 218218.5
이자비용 N/AN/A 1010.8 -7-7.0 0-0.4 88.3
외환거래손실 N/AN/A 6363.8 6666.1 2828.9 6666.1
외환차손 N/AN/A 88.6 88.4 -21-21.9 88.4
외화환산손실 N/AN/A 5555.2 5757.6 5050.9 5757.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 3131.7 6767.5 6767.5 6767.5
파생상품손실 N/AN/A N/AN/A 4343.0 4343.0 4343.0
기타 N/AN/A N/AN/A -54-54.6 5353.3 3333.4
기타영업외손익 N/AN/A 141141.4 11.7 5050.3 3434.7
기타영업외수익 N/AN/A 382382.1 407407.9 501501.5 540540.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 263263.7 427427.4 427427.4 427427.4
외환차익 N/AN/A 257257.4 406406.2 406406.2 406406.2
외화환산이익 N/AN/A 66.2 2121.1 2121.1 2121.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 55.4 22.9 22.9 22.9
임대료 N/AN/A 0-0.5 0-0.5 0-0.5 0-0.5
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 9999.9 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1212.4 -23-23.0 7070.5 109109.1
기타영업외비용 N/AN/A 240240.6 406406.2 451451.1 505505.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 218218.7 399399.1 399399.1 399399.1
외환차손 N/AN/A 190190.7 312312.5 312312.5 312312.5
외화환산손실 N/AN/A 2727.9 8686.5 8686.5 8686.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 33.1 5050.9 5050.9 5050.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 33.4 1010.1 1010.1 1010.1
무형자산처분손실 N/AN/A 0-0.3 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1010.1 00.0 00.0 00.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.8 -54-54.2 -9-9.2 4444.9
종속기업및관계기업관련손익 N/AN/A -64-64.0 -532-532.2 -514-514.2 -466-466.0
지분법손익 N/AN/A -64-64.0 -198-198.2 -180-180.2 -132-132.0
지분법이익 N/AN/A N/AN/A -152-152.7 -133-133.9 -114-114.2
지분법손실 N/AN/A -64-64.0 -45-45.5 -46-46.2 -17-17.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 -46-46.2 -17-17.8
관계기업처분손익 N/AN/A N/AN/A -333-333.9 -333-333.9 -333-333.9
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A -333-333.9 -333-333.9 -333-333.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A -333-333.9 -333-333.9 -333-333.9
법인세비용차감전계속사업이익 N/AN/A 3,0593,059.0 3,4893,489.8 5,1765,176.7 6,3496,349.1
법인세비용 N/AN/A 417417.5 740740.8 1,2441,244.4 1,6101,610.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 2,6412,641.4 2,7492,749.0 3,9323,932.2 4,7394,739.0
지배지분 순이익 N/AN/A 2,6412,641.4 2,7492,749.0 3,9323,932.2 4,7394,739.0
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -18-18.9 -89-89.7 -77-77.0 -73-73.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 1010.9 -6-6.3 -3-3.8 0-0.4
해외사업환산손익 N/AN/A 0-0.8 -3-3.1 0-0.8 33.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -30-30.7 -80-80.1 -74-74.0 -76-76.3
총포괄이익 N/AN/A 2,6222,622.5 2,6592,659.2 3,8553,855.2 4,6654,665.7
지배지분 총포괄이익 N/AN/A 2,6222,622.5 2,6592,659.2 3,8553,855.2 4,6654,665.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 5,9345,934.4 6,1766,176.0 8,8348,834.3 10,64610,646.7
시가총액 N/AN/A 26,01726,017.5 21,66621,666.5 28,01528,015.5 32,10032,100.1
주가 N/AN/A 58,60058,600.0 48,80048,800.0 63,10063,100.0 72,30072,300.0
주가수익배수 N/AN/A 9.859.85 7.887.88 7.127.12 6.776.77

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄