현대해상

001450 코스피
30,450 50 (-0.16%)
기준 : 05/03
  • 시가총액
    27,222억
  • 주식수
    8,940만
  • PER
    4.48배
  • PBR
    0.45배
  • ROE
    10.04%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09 2009/06 2009/03 2008/12
영업수익 159,145159,145.4 114,362114,362.9 131,650131,650.6 145,980145,980.1 153,515153,515.7
보험료수익 131,813131,813.2 98,68898,688.7 106,265106,265.0 114,378114,378.8 121,776121,776.9
재보험수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재보험금수익 4,1764,176.9 3,7213,721.1 4,9894,989.9 6,3356,335.6 7,7407,740.4
이자수익 10,53210,532.6 10,10110,101.5 10,05010,050.7 9,8519,851.1 9,7449,744.2
현금및예치금이자 276276.3 264264.6 235235.6 194194.0 150150.6
당기손익인식(지정)금융자산이자 N/AN/A 1515.2 3535.1 5050.3 5959.6
당기손익-공정가치측정금융자산이자 183183.6 132132.4 8888.0 4242.3 N/AN/A
유가증권이자 5,6185,618.4 6,2226,222.0 6,0916,091.6 5,9005,900.7 5,7635,763.0
상각후원가측정금융자산이자 9191.2 139139.6 7070.9 7070.9 7070.9
대출채권이자 4,3634,363.0 3,3563,356.0 3,5033,503.6 3,5803,580.6 3,7003,700.0
예금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대여금및수취채권이자 N/AN/A -28-28.1 2525.4 1111.9 N/AN/A
기타이자수익 N/AN/A 0-0.3 0-0.1 0-0.1 N/AN/A
수수료수익 N/AN/A -243-243.8 -39-39.7 2929.3 N/AN/A
금융상품관련이익 6,4376,437.8 4,9484,948.8 2,5072,507.3 2,0892,089.2 1,1181,118.4
배당금수익 2323.7 1,0701,070.2 3,5533,553.1 3,6753,675.1 3,8043,804.5
파생상품이익 1,3061,306.7 2,6492,649.3 2,6592,659.4 3,0953,095.3 2,9692,969.2
외환거래이익 2,6832,683.3 -4,197-4,197.5 2,1762,176.7 5,4525,452.1 4,3164,316.0
대출채권평가및처분이익 0-0.5 2424.5 5454.9 4343.7 55.5
기타금융자산관련이익 N/AN/A -4,818-4,818.6 -2,701-2,701.4 -1,020-1,020.4 N/AN/A
기타영업수익 2,1702,170.5 2,4182,418.5 2,1342,134.3 2,0492,049.9 2,0402,040.2
영업비용 151,263151,263.3 94,47094,470.5 113,418113,418.8 127,454127,454.2 135,595135,595.9
보험계약부채(책임준비금)전입액 N/AN/A -14,431-14,431.9 -9,031-9,031.8 -3,069-3,069.4 N/AN/A
비상위험준비금전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급보험금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
보험금비용 123,689123,689.5 141,863141,863.9 129,253129,253.3 118,681118,681.9 109,190109,190.0
배당금비용 N/AN/A -36-36.5 -23-23.4 -12-12.0 N/AN/A
환급금비용 N/AN/A -25,384-25,384.0 -17,465-17,465.6 -10,240-10,240.1 N/AN/A
손해조사비 N/AN/A -1,763-1,763.1 -189-189.5 -57-57.3 N/AN/A
재보험비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재보험료비용 10,67510,675.3 5,1095,109.0 5,8635,863.5 8,4228,422.3 10,27310,273.9
사업비 384384.9 -12,825-12,825.2 -5,791-5,791.0 -2,491-2,491.1 375375.2
신계약비 N/AN/A -631-631.6 -417-417.4 -203-203.1 N/AN/A
유지비 384384.9 -12,193-12,193.6 -5,373-5,373.6 -2,287-2,287.9 375375.2
급여 N/AN/A -2,647-2,647.4 -1,851-1,851.2 -885-885.4 N/AN/A
퇴직급여 N/AN/A -429-429.1 -358-358.2 -77-77.4 N/AN/A
명예퇴직금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A -402-402.9 -260-260.1 -132-132.4 N/AN/A
기타 384384.9 -8,714-8,714.1 -2,903-2,903.9 -1,192-1,192.6 375375.2
(이연신계약비) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신계약비상각비 N/AN/A -7,471-7,471.9 -4,697-4,697.7 -2,297-2,297.5 N/AN/A
재산관리비 2727.7 -297-297.4 -175-175.3 -30-30.5 7979.1
이자비용 2,1802,180.0 2,4912,491.4 2,1092,109.8 1,7141,714.2 1,4161,416.9
당기손익인식(지정)금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
차입부채이자 376376.0 396396.7 409409.5 412412.5 442442.0
기타이자비용 1,8041,804.0 2,0942,094.6 1,7001,700.2 1,3011,301.7 974974.8
수수료비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련손실 3,5573,557.8 3,4773,477.1 3,0213,021.4 2,4942,494.0 1,1051,105.4
파생상품손실 4,1134,113.0 -1,922-1,922.9 4,4664,466.8 8,0068,006.4 7,0077,007.3
외환거래손실 463463.1 556556.9 643643.1 809809.1 478478.7
대출채권평가및처분손실 2929.3 0-0.1 0-0.1 00.0 N/AN/A
기타금융자산관련손실 -1,177-1,177.8 -1,452-1,452.2 -746-746.8 -312-312.3 N/AN/A
기타영업비용 6,1426,142.3 6,5576,557.3 6,1816,181.9 5,8365,836.7 5,6695,669.0
영업이익 7,8827,882.1 19,89219,892.4 18,23118,231.7 18,52518,525.9 17,91917,919.7
영업외수익 3838.9 -43-43.2 -5-5.0 5555.0 5454.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수입수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 N/AN/A -20-20.4 1313.0 55.0 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분이익 N/AN/A -65-65.9 -63-63.3 0-0.5 N/AN/A
자산재평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외수익 3838.9 4343.1 4545.3 4949.4 5454.1
영업외비용 317317.0 325325.9 352352.1 334334.8 323323.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A -31-31.2 33.6 0-0.8 N/AN/A
유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 1212.8 1111.5 3434.6 1414.6 1010.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분손실 N/AN/A 00.0 0-0.2 0-0.2 N/AN/A
자산손상차손 N/AN/A 00.0 00.0 00.0 N/AN/A
자산재평가손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타영업외비용 304304.2 345345.7 313313.5 320320.7 312312.8
법인세비용차감전계속사업이익 7,6047,604.0 19,52319,523.3 17,87417,874.5 18,24618,246.1 17,65017,650.6
법인세비용 1,5251,525.7 4,9704,970.6 4,5934,593.9 4,7044,704.6 4,7004,700.8
종속회사매수일전순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 6,0786,078.2 14,55214,552.6 13,28013,280.6 13,54113,541.4 12,94912,949.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 6,0786,078.2 14,55214,552.6 13,28013,280.6 13,54113,541.4 12,94912,949.7
(지배주주지분)당기순이익 6,0786,078.2 14,55214,552.6 13,28013,280.6 13,54113,541.4 12,94912,949.7
(비지배주주지분)당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -4,943-4,943.0 36,78236,782.9 33,03133,031.3 27,38027,380.5 23,53023,530.6
금융자산평가이익 N/AN/A 88.7 2222.9 3737.0 -1,115-1,115.6
기타포괄손익-공정가치측정금융자산평가손익 10,37410,374.6 -3,643-3,643.9 1,9471,947.6 5,7915,791.7 N/AN/A
당기손익조정접근법조정손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가이익 N/AN/A -2,193-2,193.3 -5,292-5,292.7 -8,756-8,756.7 -11,622-11,622.8
관계기업등기타포괄이익 -11-11.2 -128-128.5 -64-64.6 1313.0 -1-1.3
환산관련외환차이(환율변동차이) 134134.2 -132-132.2 1010.6 104104.6 6363.6
해외사업장순투자위험회피 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 285285.0 2525.5 8686.4 1818.1 7070.6
확정급여제도의보험수리적이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식기준보상적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가이익 22.8 33.5 44.9 55.1 -2-2.5
기타 -15,728-15,728.5 42,84342,843.1 36,31636,316.1 30,16730,167.6 36,13836,138.7
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 1,1351,135.2 51,33551,335.6 46,31246,312.0 40,92240,922.0 36,48036,480.4
(지배주주지분)총포괄이익 1,1351,135.2 51,33551,335.6 46,31246,312.0 40,92240,922.0 36,48036,480.4
(비지배주주지분)총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 27,71427,714.0 29,01029,010.3 27,75827,758.7 30,21730,217.2 26,32826,328.3
주가 31,00031,000.0 32,45032,450.0 31,05031,050.0 33,80033,800.0 29,45029,450.0
주가수익배수 4.564.56 1.991.99 2.092.09 2.232.23 2.032.03
주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄