포스코퓨처엠

003670 코스피
276,500 4,000 (-1.43%)
기준 : 05/17
  • 시가총액
    214,186억
  • 주식수
    7,746만
  • PER
    430.41배
  • PBR
    8.86배
  • ROE
    2.06%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12
매출액(수익) 47,63047,630.5 47,59847,598.7 43,94843,948.3 41,62341,623.8 37,72537,725.8
내수 N/AN/A 14,25314,253.3 14,23714,237.2 23,76723,767.1 14,79214,792.4
수출 N/AN/A 33,34533,345.3 29,71129,711.1 17,85617,856.7 22,93322,933.3
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 44,77344,773.1 45,02645,026.4 40,80440,804.9 38,03338,033.0 34,26034,260.4
원재료 N/AN/A 35,53335,533.8 35,82435,824.2 35,44035,440.9 32,16232,162.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -465-465.4 -5,172-5,172.2 -6,048-6,048.6 -6,773-6,773.7
인건비 N/AN/A 2,1882,188.0 2,0412,041.9 2,0622,062.3 1,9231,923.1
감가상각비 N/AN/A 1,2901,290.1 1,1581,158.2 1,0511,051.7 947947.1
기타 N/AN/A 6,4796,479.7 6,9526,952.8 5,5265,526.5 6,0016,001.0
매출총이익 2,8572,857.4 2,5722,572.3 3,1433,143.4 3,5903,590.8 3,4653,465.4
판매비와관리비 2,3222,322.2 2,2132,213.4 2,0142,014.9 2,0152,015.7 1,8591,859.4
급여 N/AN/A 665665.7 614614.9 579579.7 533533.3
퇴직급여 N/AN/A 3030.7 2828.8 2727.2 2929.2
복리후생비 N/AN/A 204204.6 188188.9 184184.6 161161.0
임차료 N/AN/A 66.2 88.6 88.1 77.4
수도광열비 N/AN/A 88.6 88.0 66.4 55.9
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 375375.5 385385.7 379379.9 353353.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 1010.9 88.5 88.0 77.4
광고선전비 N/AN/A 3030.9 3333.0 3131.9 2525.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 222222.8 138138.4 133133.4 124124.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 398398.3 355355.7 423423.2 404404.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 66.3 66.3
감가상각비 N/AN/A 5454.6 5050.5 4545.2 4141.4
무형자산상각비 N/AN/A 3131.0 2727.1 2323.4 1919.3
기타 N/AN/A 173173.1 166166.2 157157.7 138138.9
영업이익 535535.1 358358.8 1,1281,128.4 1,5751,575.1 1,6051,605.9
EBITDA N/AN/A 1,5581,558.1 2,2522,252.8 2,6382,638.1 2,4582,458.4
금융손익 N/AN/A 276276.7 -273-273.5 -233-233.3 -284-284.9
금융수익 1,9421,942.8 2,0342,034.6 1,2721,272.9 1,5651,565.3 1,7471,747.1
이자수익 N/AN/A 162162.2 129129.0 8181.0 159159.2
외환거래이익 N/AN/A 1,0861,086.6 814814.8 1,0201,020.8 1,0501,050.0
외환차익 N/AN/A 853853.1 798798.5 919919.4 973973.2
외화환산이익 N/AN/A 233233.5 1616.3 101101.4 7676.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A 316316.3 315315.9 210210.2 8989.0
금융자산평가이익 N/AN/A 160160.6 120120.2 196196.3 295295.7
파생상품이익 N/AN/A 308308.8 -107-107.1 5656.9 153153.0
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 1,9881,988.4 1,7571,757.9 1,5461,546.4 1,7981,798.7 2,0322,032.0
이자비용 N/AN/A 505505.4 308308.4 212212.9 150150.9
외환거래손실 N/AN/A 1,0691,069.3 925925.1 1,1471,147.1 1,2581,258.7
외환차손 N/AN/A 900900.7 1,0811,081.4 1,0551,055.8 996996.3
외화환산손실 N/AN/A 168168.5 -156-156.2 9191.2 262262.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A 281281.4 398398.7 574574.5
파생상품손실 N/AN/A 165165.6 1313.2 99.8 1515.8
기타 N/AN/A 1717.4 1818.1 3030.1 3232.0
기타영업외손익 -492-492.5 -487-487.3 1111.1 4242.0 2525.1
기타영업외수익 8686.9 9999.3 9595.2 7979.6 6666.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 22.4 22.3 11.6 11.2
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 22.0 0-0.7 0-0.5 0-0.9
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A 0-0.1 33.1
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 9494.8 9292.2 7777.6 6060.7
기타영업외비용 579579.5 586586.6 8484.1 3737.5 4040.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 1818.0 1313.2 1313.1 1111.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.1 33.0 33.4 1010.5
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 556556.0 5454.8 77.8 88.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 0-0.1 0-0.4 0-0.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.5 1313.1 1212.7 1010.1
종속기업및관계기업관련손익 -352-352.6 -309-309.2 -28-28.5 22.0 112112.5
지분법손익 N/AN/A -309-309.2 -28-28.5 22.0 112112.5
지분법이익 N/AN/A N/AN/A 3636.7 6262.6 143143.7
지분법손실 N/AN/A -309-309.2 -65-65.3 -60-60.5 -31-31.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -355-355.7 -160-160.9 837837.4 1,3851,385.8 1,4581,458.7
법인세비용 -567-567.9 -205-205.2 3333.8 157157.4 197197.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 212212.2 4444.3 803803.6 1,2281,228.3 1,2611,261.5
지배지분 순이익 497497.6 287287.2 809809.0 1,2311,231.6 1,2111,211.6
비지배지분 순이익 -285-285.3 -242-242.8 -5-5.3 -3-3.2 4949.9
기타포괄이익 1111.5 -201-201.9 -261-261.5 -194-194.6 3939.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 55.6 -61-61.5 -40-40.0 11.3
해외사업환산손익 N/AN/A -99-99.5 -173-173.0 -134-134.8 2121.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -107-107.9 -26-26.9 -19-19.7 1616.6
총포괄이익 223223.8 -157-157.5 542542.1 1,0331,033.7 1,3011,301.2
지배지분 총포괄이익 508508.1 103103.5 644644.1 1,1211,121.0 1,2501,250.8
비지배지분 총포괄이익 -284-284.3 -261-261.1 -102-102.0 -87-87.2 5050.4
주당순이익 N/AN/A 370370.7 1,0441,044.3 1,5901,590.0 1,5641,564.1
시가총액 N/AN/A 278,092278,092.9 278,480278,480.2 273,445273,445.1 211,087211,087.2
주가 N/AN/A 359,000359,000.0 359,500359,500.0 353,000353,000.0 272,500272,500.0
주가수익배수 N/AN/A 968.22968.22 344.22344.22 222.01222.01 174.22174.22

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입