코리안리

003690 코스피
8,190 50 (+0.61%)
기준 : 04/30
  • 시가총액
    13,461억
  • 주식수
    16,537만
  • PER
    4.74배
  • PBR
    0.41배
  • ROE
    8.73%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09 2009/06 2009/03 2008/12
영업수익 69,63369,633.0 37,16737,167.1 50,97050,970.5 64,85864,858.8 76,89076,890.7
보험료수익 53,38453,384.6 29,33929,339.3 39,81939,819.1 49,55949,559.4 60,32060,320.2
재보험수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재보험금수익 10,97810,978.3 7,7917,791.9 8,3108,310.7 10,87710,877.1 12,27712,277.2
이자수익 2,4262,426.2 2,3222,322.5 2,2062,206.1 2,0612,061.7 1,9271,927.8
현금및예치금이자 136136.5 122122.5 107107.2 9191.0 7676.1
당기손익인식(지정)금융자산이자 N/AN/A 1212.9 2727.6 2929.5 3535.4
당기손익-공정가치측정금융자산이자 341341.2 252252.4 162162.2 7777.8 N/AN/A
유가증권이자 499499.9 721721.7 941941.7 1,1471,147.6 1,3101,310.5
상각후원가측정금융자산이자 1,4481,448.2 1,0761,076.3 703703.9 327327.6 N/AN/A
대출채권이자 N/AN/A 135135.9 262262.8 387387.8 505505.5
예금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대여금및수취채권이자 0-0.3 0-0.4 0-0.5 0-0.2 0-0.2
기타이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 44.5 2525.1 2121.7 2121.5 2121.0
금융상품관련이익 1,1421,142.9 914914.2 981981.8 728728.2 250250.8
배당금수익 179179.3 368368.3 489489.5 613613.5 701701.0
파생상품이익 2424.7 309309.2 289289.6 293293.3 263263.7
외환거래이익 807807.4 -1,978-1,978.6 163163.6 1,2131,213.9 1,0251,025.3
대출채권평가및처분이익 3030.9 1212.7 1212.3 2424.6 1212.2
기타금융자산관련이익 N/AN/A -2,437-2,437.3 -1,674-1,674.3 -774-774.3 N/AN/A
기타영업수익 653653.8 499499.6 350350.1 239239.7 9191.0
영업비용 65,99665,996.3 31,51231,512.4 45,05645,056.6 60,40060,400.5 73,36673,366.6
보험계약부채(책임준비금)전입액 N/AN/A -8,410-8,410.4 -5,678-5,678.0 -3,996-3,996.4 N/AN/A
비상위험준비금전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급보험금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
보험금비용 47,12947,129.7 40,30740,307.1 44,28444,284.2 51,77651,776.3 54,29654,296.7
배당금비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환급금비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
손해조사비 N/AN/A -763-763.3 -499-499.0 -246-246.8 00.0
재보험비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재보험료비용 15,53415,534.7 8,3148,314.9 10,76210,762.3 13,55813,558.7 16,43616,436.4
사업비 991991.8 -8,203-8,203.6 -5,011-5,011.3 -2,174-2,174.6 991991.5
신계약비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유지비 991991.8 -8,203-8,203.6 -5,011-5,011.3 -2,174-2,174.6 991991.5
급여 N/AN/A -633-633.1 -415-415.9 -221-221.1 N/AN/A
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
명예퇴직금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 991991.8 -7,570-7,570.4 -4,595-4,595.4 -1,953-1,953.5 991991.5
(이연신계약비) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신계약비상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재산관리비 149149.2 257257.2 231231.2 193193.1 175175.4
이자비용 33.5 33.6 33.6 33.3 33.0
당기손익인식(지정)금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
차입부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타이자비용 33.5 33.6 33.6 33.3 33.0
수수료비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련손실 1,1051,105.5 528528.7 442442.0 305305.7 162162.0
파생상품손실 8888.5 -26-26.4 404404.7 710710.1 809809.0
외환거래손실 629629.9 -418-418.9 128128.1 267267.4 418418.8
대출채권평가및처분손실 285285.5 -60-60.5 -32-32.3 -35-35.2 N/AN/A
기타금융자산관련손실 3737.6 0-0.5 1717.8 1616.9 3838.4
기타영업비용 3939.9 -16-16.6 33.0 2121.7 3535.0
영업이익 3,6363,636.7 5,6545,654.7 5,9135,913.9 4,4584,458.3 3,5243,524.0
영업외수익 1414.2 1414.6 1212.5 2929.1 2626.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 44.2 44.6 44.6 44.6 44.6
수입수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분이익 0-0.1 1010.4 1010.4 1010.4 1010.4
자산재평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외수익 99.8 0-0.4 -2-2.5 1414.0 1010.9
영업외비용 3636.5 3838.9 3838.8 3737.4 3333.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.0 0-0.1 0-0.1 0-0.1 0-0.1
지급수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 3232.5 2828.4 2828.4 2828.4 2828.4
유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 11.2 11.7 11.7 11.7 11.7
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분손실 00.0 0-0.2 0-0.2 0-0.2 0-0.2
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산재평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 22.8 88.3 88.2 66.8 22.8
법인세비용차감전계속사업이익 3,6143,614.3 5,6305,630.4 5,8875,887.6 4,4504,450.0 3,5163,516.6
법인세비용 775775.6 1,2031,203.4 1,2751,275.2 936936.9 732732.0
종속회사매수일전순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 2,8382,838.6 4,4264,426.9 4,6124,612.4 3,5133,513.0 2,7842,784.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2,8382,838.6 4,4264,426.9 4,6124,612.4 3,5133,513.0 2,7842,784.6
(지배주주지분)당기순이익 2,8382,838.6 4,4264,426.9 4,6124,612.4 3,5133,513.0 2,7842,784.6
(비지배주주지분)당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 1,0001,000.9 564564.5 363363.9 280280.7 -441-441.1
금융자산평가이익 N/AN/A 66.1 88.5 -1-1.5 -51-51.1
기타포괄손익-공정가치측정금융자산평가손익 1,5061,506.8 282282.8 447447.8 351351.6 N/AN/A
당기손익조정접근법조정손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가이익 N/AN/A -196-196.8 -643-643.3 -1,034-1,034.4 -1,433-1,433.2
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환산관련외환차이(환율변동차이) 149149.7 -456-456.1 -172-172.7 409409.7 240240.6
해외사업장순투자위험회피 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 238238.0 -96-96.4 -44-44.5 -6-6.3 1212.5
확정급여제도의보험수리적이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식기준보상적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가이익 0-0.9 1010.0 1010.0 1010.0 99.1
기타 -894-894.5 1,0141,014.9 758758.1 551551.7 780780.9
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 3,8393,839.6 4,9914,991.5 4,9764,976.3 3,7933,793.7 2,3432,343.4
(지배주주지분)총포괄이익 3,8393,839.6 4,9914,991.5 4,9764,976.3 3,7933,793.7 2,3432,343.4
(비지배주주지분)총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 11,82311,823.7 11,60311,603.8 9,8719,871.6 10,23710,237.8 9,5909,590.0
주가 7,1507,150.0 7,0247,024.0 5,9755,975.0 6,1976,197.0 5,8055,805.0
주가수익배수 4.174.17 2.622.62 2.142.14 2.912.91 3.443.44
주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄