국도화학

007690 코스피
38,700 1,150 (+3.06%)
기준 : 05/17
  • 시가총액
    3,487억
  • 주식수
    901만
  • PER
    -90.89배
  • PBR
    0.42배
  • ROE
    -0.46%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 12,64312,643.1 13,11713,117.7 13,62813,628.8 14,34114,341.0 15,28815,288.0
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 13,11713,117.7 13,62813,628.8 14,34114,341.0 15,28815,288.0
매출원가 10,93810,938.8 11,36811,368.5 11,84011,840.5 12,31512,315.0 12,85112,851.8
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 9,3569,356.8 9,7979,797.0 10,61510,615.0 10,89710,897.2
인건비 N/AN/A 546546.0 560560.7 500500.6 503503.0
감가상각비 N/AN/A 333333.0 326326.6 305305.9 291291.2
기타 N/AN/A 1,1321,132.6 1,1561,156.1 893893.4 1,1601,160.2
매출총이익 1,7041,704.3 1,7491,749.1 1,7881,788.2 2,0252,025.9 2,4362,436.2
판매비와관리비 1,6001,600.0 1,5571,557.6 1,5651,565.1 1,6451,645.7 1,7171,717.9
급여 N/AN/A 254254.7 255255.8 279279.6 289289.3
퇴직급여 N/AN/A 2020.5 2121.3 1919.5 1818.9
복리후생비 N/AN/A 4040.5 4141.9 4949.6 5555.4
임차료 N/AN/A 11.9 33.7 44.5 55.6
수도광열비 N/AN/A 33.7 44.4 44.4 44.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 6969.7 6161.0 5656.4 5151.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 5959.6 6666.0 7373.5 8080.3
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.6 22.5 22.6 22.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 720720.8 726726.3 784784.3 863863.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 229229.4 235235.9 224224.5 217217.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -9-9.2 -9-9.6 -8-8.8 -9-9.2
감가상각비 N/AN/A 4141.8 3232.7 3030.8 2424.1
무형자산상각비 N/AN/A 2929.2 3030.9 3030.1 3030.5
기타 N/AN/A 9191.8 9191.8 9494.0 8383.8
영업이익 104104.3 191191.5 223223.1 380380.2 718718.3
EBITDA N/AN/A 593593.6 537537.8 715715.7 1,0901,090.4
금융손익 N/AN/A -85-85.1 -154-154.8 -107-107.2 -47-47.0
금융수익 346346.9 340340.4 205205.8 367367.2 499499.2
이자수익 N/AN/A 9595.6 7373.2 6565.4 5858.4
외환거래이익 N/AN/A 225225.7 145145.4 269269.6 374374.5
외환차익 N/AN/A 145145.7 196196.1 212212.8 209209.9
외화환산이익 N/AN/A 8080.0 -50-50.6 5656.7 164164.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 1414.6 1717.0 1414.1 1414.3
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.1
금융자산평가이익 N/AN/A 11.9 1111.1 1313.8 1111.8
파생상품이익 N/AN/A 22.3 -41-41.0 44.0 4040.1
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 449449.0 425425.5 360360.7 474474.4 546546.2
이자비용 N/AN/A 185185.8 173173.4 156156.2 130130.2
외환거래손실 N/AN/A 186186.5 130130.6 258258.5 395395.6
외환차손 N/AN/A 116116.3 154154.5 161161.8 169169.5
외화환산손실 N/AN/A 7070.1 -23-23.8 9696.6 226226.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A 55.5 77.8 99.0
파생상품손실 N/AN/A 4444.4 4040.0 4040.0 N/AN/A
기타 N/AN/A 88.7 1111.0 1111.7 1111.3
기타영업외손익 33.1 -14-14.9 -22-22.8 -15-15.6 -6-6.8
기타영업외수익 3939.0 8585.8 6464.9 6969.1 6868.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 0-0.2 -2-2.1 11.7 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 0-0.6 0-0.6 0-0.8 0-0.8
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 0-0.6 0-0.7 11.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8484.9 6565.7 6565.8 6767.1
기타영업외비용 3535.9 100100.8 8787.7 8484.8 7575.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 11.0 11.0 11.0 11.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.0 44.7 55.6 66.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1111.1 22.3 22.3 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8787.6 7979.6 7575.7 6868.6
종속기업및관계기업관련손익 11.6 11.8 11.8 0-0.7 0-0.7
지분법손익 N/AN/A 11.8 11.8 0-0.7 0-0.7
지분법이익 N/AN/A 11.8 11.8 0-0.7 0-0.7
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 66.9 9393.2 4747.2 258258.0 665665.1
법인세비용 4747.5 1818.3 5858.7 8787.3 151151.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -40-40.5 7474.9 -11-11.4 170170.7 514514.0
지배지분 순이익 -38-38.3 7777.0 -9-9.6 174174.5 520520.3
비지배지분 순이익 -2-2.2 -2-2.1 -1-1.7 -3-3.8 -6-6.3
기타포괄이익 -23-23.6 11.9 -126-126.3 -91-91.5 -52-52.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -13-13.2 -138-138.3 -96-96.9 -44-44.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1515.1 1212.0 55.3 -7-7.7
총포괄이익 -64-64.2 7676.8 -137-137.7 7979.1 461461.5
지배지분 총포괄이익 -59-59.5 7979.3 -125-125.2 9090.8 468468.0
비지배지분 총포괄이익 -4-4.6 -2-2.5 -12-12.4 -11-11.7 -6-6.5
주당순이익 N/AN/A 854854.8 -107-107.5 1,9361,936.7 5,7755,775.2
시가총액 N/AN/A 3,6893,689.8 4,6854,685.5 4,8564,856.7 4,2444,244.0
주가 N/AN/A 40,95040,950.0 52,00052,000.0 53,90053,900.0 47,10047,100.0
주가수익배수 N/AN/A 47.9047.90 -483.51-483.51 27.8327.83 8.168.16

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입