대덕

008060 코스피
10,940 10 (-0.09%)
기준 : 02/12 09:20
  • 시가총액
    3,711억
  • 주식수
    3,389만
  • PER
    32.55배
  • PBR
    0.62배
  • ROE
    1.92%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 13,84913,849.9 12,83512,835.4 12,34912,349.8 12,42312,423.2 12,67112,671.9
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 12,83512,835.4 12,34912,349.8 12,42312,423.2 12,67112,671.9
매출원가 N/AN/A 11,86111,861.5 11,56811,568.1 11,39911,399.7 11,45611,456.3
원재료 N/AN/A 5,4265,426.2 5,1325,132.6 5,1925,192.7 5,2295,229.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 2727.4 9999.3 -96-96.8 -87-87.8
인건비 N/AN/A 2,5202,520.5 2,5332,533.1 2,3972,397.6 2,3312,331.8
감가상각비 N/AN/A 1,3731,373.2 1,4351,435.0 1,5051,505.7 1,5501,550.1
기타 N/AN/A 2,5142,514.0 2,3682,368.0 2,4002,400.5 2,4322,432.2
매출총이익 N/AN/A 973973.9 781781.6 1,0231,023.4 1,2151,215.5
판매비와관리비 N/AN/A 1,2371,237.4 1,2111,211.7 1,1421,142.8 1,1311,131.4
급여 N/AN/A 403403.8 406406.3 400400.5 394394.1
퇴직급여 N/AN/A 5757.1 5656.9 3636.5 3535.3
복리후생비 N/AN/A 7676.2 7272.7 7171.6 7171.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 3535.3 2828.8 2424.3 2222.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 172172.7 168168.3 157157.7 149149.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 176176.4 151151.6 133133.6 134134.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 1010.1 66.4 11.7 55.9
감가상각비 N/AN/A 9191.1 9393.8 9292.1 9191.8
무형자산상각비 N/AN/A 6060.7 7676.8 7979.8 8282.3
기타 N/AN/A 153153.7 149149.5 144144.6 144144.1
영업이익 122122.3 -263-263.5 -430-430.0 -119-119.4 8484.1
EBITDA N/AN/A 1,5251,525.2 1,3411,341.4 1,7571,757.4 2,0732,073.0
금융손익 N/AN/A 269269.4 176176.5 343343.9 433433.6
금융수익 N/AN/A 560560.0 551551.8 604604.9 657657.0
이자수익 N/AN/A 183183.4 192192.9 196196.6 201201.4
외환거래이익 N/AN/A 335335.0 297297.6 337337.7 381381.1
외환차익 N/AN/A 246246.3 240240.6 266266.1 302302.8
외화환산이익 N/AN/A 8888.7 5656.9 7171.5 7878.2
기타 N/AN/A N/AN/A 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.0 66.8 1414.9 1414.9
금융자산평가이익 N/AN/A 4141.4 5454.4 5959.6 5959.6
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 -3-3.8 00.0
금융비용 N/AN/A 290290.6 375375.3 261261.0 223223.4
이자비용 N/AN/A 1717.1 1515.5 1414.0 1313.8
외환거래손실 N/AN/A 253253.4 347347.1 234234.7 202202.1
외환차손 N/AN/A 253253.6 283283.5 203203.7 177177.9
외화환산손실 N/AN/A 0-0.1 6363.6 3131.0 2424.1
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1919.8 1212.4 44.5 44.5
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.1 77.6 22.8
기타영업외손익 N/AN/A 161161.3 167167.4 3939.0 1919.4
기타영업외수익 N/AN/A 178178.0 182182.1 4242.5 2222.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 11.1 00.1 00.1 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 33.5 33.5 33.1 33.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 126126.9 129129.0 2323.7 22.8
무형자산처분이익 N/AN/A 22.4 22.4 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4343.9 4646.9 1515.4 1616.2
기타영업외비용 N/AN/A 1616.6 1414.7 33.4 22.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.6 00.6 00.6 00.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1111.2 1111.2 00.6 00.6
무형자산처분손실 N/AN/A 00.4 00.4 00.3 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.3 22.4 11.8 11.4
종속기업및관계기업관련손익 N/AN/A 0-0.8 0-0.8 -1-1.2 -1-1.1
지분법손익 N/AN/A 0-0.8 0-0.8 -1-1.2 -1-1.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.8 0-0.8 -1-1.2 -1-1.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 166166.4 -86-86.9 262262.3 536536.1
법인세비용 N/AN/A 3030.6 -21-21.9 4747.6 106106.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 152152.5 135135.7 -65-65.0 214214.7 429429.6
지배지분 순이익 N/AN/A 114114.0 6868.5 158158.2 225225.9
비지배지분 순이익 N/AN/A 2121.7 -133-133.6 5656.5 203203.6
기타포괄이익 N/AN/A -26-26.2 -78-78.3 5252.5 8686.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.1 00.1 00.1 00.1
해외사업환산손익 N/AN/A 44.0 -46-46.6 8585.5 120120.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -30-30.4 -31-31.8 -33-33.1 -34-34.4
총포괄이익 N/AN/A 109109.5 -143-143.3 267267.2 516516.1
지배지분 총포괄이익 N/AN/A 109109.0 4545.9 179179.3 258258.3
비지배지분 총포괄이익 N/AN/A 00.5 -189-189.3 8787.9 257257.7
주당순이익 N/AN/A 324324.8 195195.3 450450.7 643643.7
시가총액 N/AN/A 2,8802,880.6 2,6562,656.9 2,3852,385.8 2,2362,236.7
주가 N/AN/A 8,5008,500.0 7,8407,840.0 7,0407,040.0 6,6006,600.0
주가수익배수 N/AN/A 25.2725.27 38.7438.74 15.0815.08 9.909.90
주식수(만주) N/A 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 2,859 7,801 7,801 7,801 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 4,880 4,880 4,880 4,880 4,880 4,880 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄