대덕

008060 코스피
15,650 30 (-0.19%)
기준 : 08/20
  • 시가총액
    4,906억
  • 주식수
    3,129만
  • PER
    12.70
  • PBR
    0.76배
  • ROE
    6.00%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 16,84416,844.9 15,26815,268.2 13,84913,849.9 12,83512,835.4 12,34912,349.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 15,26815,268.2 13,84913,849.9 12,83512,835.4 12,34912,349.8
매출원가 13,58913,589.1 13,06213,062.2 12,45512,455.2 11,86111,861.5 11,56811,568.1
원재료 N/AN/A 6,4766,476.8 5,9575,957.4 5,4265,426.2 5,1325,132.6
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -278-278.6 -181-181.1 2727.4 9999.3
인건비 N/AN/A 2,9272,927.9 2,7802,780.7 2,5202,520.5 2,5332,533.1
감가상각비 N/AN/A 1,2221,222.9 1,3071,307.0 1,3731,373.2 1,4351,435.0
기타 N/AN/A 2,7132,713.1 2,5912,591.1 2,5142,514.0 2,3682,368.0
매출총이익 3,2553,255.7 2,2062,206.0 1,3941,394.6 973973.9 781781.6
판매비와관리비 1,5621,562.4 1,3841,384.3 1,2811,281.5 1,2371,237.4 1,2111,211.7
급여 N/AN/A 479479.4 425425.0 403403.8 406406.3
퇴직급여 N/AN/A 5454.1 5454.5 5757.1 5656.9
복리후생비 N/AN/A 8282.7 7878.4 7676.2 7272.7
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 4444.8 4040.4 3535.3 2828.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 176176.0 171171.2 172172.7 168168.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 259259.5 215215.5 176176.4 151151.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.5 -1-1.0 1010.1 66.4
감가상각비 N/AN/A 8686.4 9090.0 9191.1 9393.8
무형자산상각비 N/AN/A 3232.3 4545.4 6060.7 7676.8
기타 N/AN/A 167167.2 161161.6 153153.7 149149.5
영업이익 1,6931,693.3 821821.6 113113.1 -263-263.5 -430-430.0
EBITDA N/AN/A 2,1452,145.9 1,4401,440.4 1,5251,525.2 1,3411,341.4
금융손익 N/AN/A 207207.2 8888.7 269269.4 176176.5
금융수익 633633.3 579579.7 444444.3 560560.0 551551.8
이자수익 N/AN/A 169169.5 175175.9 183183.4 192192.9
외환거래이익 N/AN/A 410410.2 268268.3 335335.0 297297.6
외환차익 N/AN/A 312312.0 241241.3 246246.3 240240.6
외화환산이익 N/AN/A 9898.2 2727.0 8888.7 5656.9
기타 N/AN/A N/AN/A 00.0 N/AN/A 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A 00.0 66.8
금융자산평가이익 N/AN/A 00.0 00.0 4141.4 5454.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 287287.4 372372.4 355355.6 290290.6 375375.3
이자비용 N/AN/A 1818.1 1818.4 1717.1 1515.5
외환거래손실 N/AN/A 295295.8 285285.5 253253.4 347347.1
외환차손 N/AN/A 242242.4 235235.6 253253.6 283283.5
외화환산손실 N/AN/A 5353.3 4949.8 0-0.1 6363.6
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 5151.6 5151.6 1919.8 1212.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.8 00.0 00.1 00.1
기타영업외손익 N/AN/A -72-72.6 -45-45.5 161161.3 167167.4
기타영업외수익 2222.7 158158.7 179179.0 178178.0 182182.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 11.1 11.1 11.1 00.1
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 44.0 33.5 33.5 33.5
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 107107.0 126126.8 126126.9 129129.0
무형자산처분이익 N/AN/A 22.4 22.4 22.4 22.4
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4444.0 4545.0 4343.9 4646.9
기타영업외비용 220220.7 231231.3 224224.6 1616.6 1414.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.4 00.4 00.6 00.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1818.2 1111.1 1111.2 1111.2
무형자산처분손실 N/AN/A 00.1 00.4 00.4 00.4
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 202202.5 202202.5 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.0 1010.0 44.3 22.4
종속기업및관계기업관련손익 0-0.1 0-0.7 0-0.8 0-0.8 0-0.8
지분법손익 N/AN/A 0-0.7 0-0.8 0-0.8 0-0.8
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.7 0-0.8 0-0.8 0-0.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1,8411,841.0 955955.5 155155.4 166166.4 -86-86.9
법인세비용 490490.7 272272.8 9393.2 3030.6 -21-21.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1,3501,350.2 682682.7 6262.2 135135.7 -65-65.0
지배지분 순이익 381381.2 205205.2 3535.4 114114.0 6868.5
비지배지분 순이익 969969.0 477477.5 2626.8 2121.7 -133-133.6
기타포괄이익 104104.8 -34-34.3 -96-96.7 -26-26.2 -78-78.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A 00.1 00.1
해외사업환산손익 N/AN/A 00.7 -62-62.6 44.0 -46-46.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -35-35.0 -34-34.0 -30-30.4 -31-31.8
총포괄이익 1,4551,455.1 648648.4 -34-34.4 109109.5 -143-143.3
지배지분 총포괄이익 419419.5 197197.4 66.2 109109.0 4545.9
비지배지분 총포괄이익 1,0351,035.5 451451.0 -40-40.7 00.5 -189-189.3
주당순이익 N/AN/A 584584.9 100100.8 324324.8 195195.3
시가총액 N/AN/A 4,1544,154.9 3,5483,548.3 2,8802,880.6 2,6562,656.9
주가 N/AN/A 12,26012,260.0 10,47010,470.0 8,5008,500.0 7,8407,840.0
주가수익배수 N/AN/A 20.2520.25 100.19100.19 25.2725.27 38.7438.74
주식수(만주) N/A 3,129 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 2,859 7,801 7,801 7,801 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 4,880 4,880 4,880 4,880 4,880 4,880 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입