남선알미늄

008350 코스피
1,800 415 (+29.96%)
기준 : 03/31
  • 시가총액
    1,788억
  • 주식수
    12,908만
  • PER
    -5.17배
  • PBR
    0.62배
  • ROE
    -11.93%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09
매출액(수익) 2,5892,589.2 2,6842,684.6 2,7552,755.9 2,8002,800.3 2,8952,895.3
내수 N/AN/A 724724.1 1,1861,186.5 1,4741,474.2 1,5491,549.9
수출 N/AN/A 688688.0 832832.3 1,3261,326.1 1,3451,345.4
기타 N/AN/A 2,6842,684.6 2,7552,755.9 00.0 00.0
매출원가 N/AN/A 2,4852,485.9 2,5262,526.2 2,5522,552.6 2,6292,629.6
원재료 N/AN/A 1,4251,425.7 1,4081,408.9 1,4681,468.7 1,4531,453.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 481481.7 444444.9 540540.0 481481.1
인건비 N/AN/A 171171.8 286286.4 300300.8 304304.3
감가상각비 N/AN/A 3939.0 3636.8 3535.9 3434.6
기타 N/AN/A 367367.5 349349.0 207207.1 356356.1
매출총이익 N/AN/A 198198.7 229229.7 247247.7 265265.7
판매비와관리비 N/AN/A 214214.4 208208.9 215215.3 217217.4
급여 N/AN/A 8686.8 8383.8 8383.5 8383.9
퇴직급여 N/AN/A 99.6 88.3 88.1 88.1
복리후생비 N/AN/A 1212.3 1212.3 1111.9 1111.8
임차료 N/AN/A 00.5 00.4 00.5 00.8
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3636.0 4040.9 4747.5 5050.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.2 00.1 00.2 00.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 2828.6 2828.4 2828.5 2828.3
포장비 N/AN/A 44.7 66.7 77.0 55.9
연구개발비 N/AN/A 1212.2 1313.4 1313.5 1313.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.6 -5-5.2 -5-5.2 -5-5.0
감가상각비 N/AN/A 55.7 55.3 55.2 55.1
무형자산상각비 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 1515.7 1414.0 1414.2 1414.5
영업이익 -33-33.4 -15-15.7 2020.7 3232.4 4848.2
EBITDA N/AN/A -324-324.9 -193-193.9 -164-164.0 -234-234.5
금융손익 N/AN/A 33.2 66.9 3434.6 2525.3
금융수익 N/AN/A 3333.8 3535.0 5454.2 5252.5
이자수익 N/AN/A 1818.5 2020.2 1919.7 1818.9
외환거래이익 N/AN/A 55.5 88.3 44.6 33.7
외환차익 N/AN/A 55.7 77.8 44.5 33.5
외화환산이익 N/AN/A 0-0.2 00.4 00.1 00.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 22.6 00.0 00.0 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 77.0 66.3 2929.8 2929.8
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 3030.5 2828.0 1919.6 2727.2
이자비용 N/AN/A 88.1 77.6 88.4 1010.2
외환거래손실 N/AN/A 99.6 77.9 1111.1 1616.1
외환차손 N/AN/A 77.2 66.9 1010.0 1414.1
외화환산손실 N/AN/A 22.4 11.0 11.0 22.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1212.7 1212.4 00.0 00.7
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -2-2.8 44.1 -6-6.0 22.5
기타영업외수익 N/AN/A 3737.2 3737.0 1111.3 1414.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 00.2 00.1 00.0 00.1
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.2 00.2 00.2 00.2
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A 2727.6 2727.6 N/AN/A 44.2
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.1 11.0 11.1 00.3
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.8 77.9 99.8 99.0
기타영업외비용 N/AN/A 4040.1 3232.9 1717.3 1111.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4040.0 3232.8 1717.2 1111.3
종속기업및관계기업관련손익 N/AN/A -343-343.1 -255-255.6 -254-254.9 -341-341.8
지분법손익 N/AN/A N/AN/A N/AN/A 8686.8 1717.6
지분법이익 N/AN/A N/AN/A N/AN/A 6969.2 N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 1717.6 1717.6
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -343-343.1 -255-255.6 -341-341.8 -359-359.4
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A -359-359.4
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -343-343.1 -255-255.6 -254-254.9 1717.6
법인세비용차감전계속사업이익 N/AN/A -358-358.4 -223-223.8 -193-193.9 -265-265.6
법인세비용 N/AN/A -12-12.4 -1-1.4 99.7 11.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 7878.4 -346-346.0 -222-222.4 -203-203.6 -267-267.2
지배지분 순이익 N/AN/A -346-346.0 -222-222.4 -203-203.6 -267-267.2
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 250250.8 173173.0 192192.4 210210.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 250250.5 172172.7 211211.7 230230.2
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.2 00.2 -19-19.2 -19-19.3
총포괄이익 N/AN/A -95-95.2 -49-49.3 -11-11.2 -56-56.3
지배지분 총포괄이익 N/AN/A -95-95.2 -49-49.3 -11-11.2 -56-56.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -267-267.4 -171-171.8 -157-157.4 -206-206.5
시가총액 N/AN/A 1,4081,408.2 1,5561,556.6 1,5881,588.9 1,9291,929.7
주가 N/AN/A 1,0911,091.0 1,2061,206.0 1,2311,231.0 1,4951,495.0
주가수익배수 N/AN/A -4.07-4.07 -7.00-7.00 -7.80-7.80 -7.22-7.22
주식수(만주) N/A 12,908 12,908 12,908 12,908 12,908 12,908 12,908 12,908 12,908 12,908 12,908 12,908 12,908 11,018 11,018 11,018 11,018 11,018 11,018 11,018 11,018 11,018 11,018 11,018 11,018 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입