아진전자부품

009320 코스피
998 67 (+7.2%)
기준 : 03/05 12:30
  • 시가총액
    459억
  • 주식수
    4,930만
  • PER
    8.38배
  • PBR
    1.37배
  • ROE
    16.30%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 1,5181,518.3 1,6061,606.0 1,5661,566.6 1,4741,474.4 1,4341,434.9
내수 N/AN/A 1,4311,431.3 1,4301,430.3 1,3921,392.6 1,3701,370.5
수출 N/AN/A 174174.6 136136.2 8181.7 6464.4
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 1,3521,352.0 1,3231,323.3 1,2421,242.5 1,2151,215.1
원재료 N/AN/A 1,0411,041.4 1,0231,023.3 981981.1 992992.6
재고자산의변동 N/AN/A 00.4 1212.1 55.7 -10-10.5
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 137137.3 133133.2 127127.8 119119.7
감가상각비 N/AN/A 4141.1 4141.5 4141.9 4242.1
기타 N/AN/A 131131.6 113113.0 8585.7 7171.1
매출총이익 N/AN/A 254254.0 243243.3 231231.9 219219.7
판매비와관리비 N/AN/A 172172.6 167167.0 169169.4 160160.3
급여 N/AN/A 5050.7 4848.9 4646.8 4444.6
퇴직급여 N/AN/A 44.8 44.5 33.9 33.7
복리후생비 N/AN/A 88.3 77.9 77.3 77.0
임차료 N/AN/A 00.4 00.4 00.3 00.3
수도광열비 N/AN/A 00.9 00.9 00.8 00.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 44.3 44.0 55.6 55.2
용역비 N/AN/A 22.7 22.5 33.1 22.5
수출비용 N/AN/A 88.0 55.5 22.2 11.2
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 N/AN/A 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 99.4 88.7 77.7 66.9
포장비 N/AN/A N/AN/A 0-0.2 0-0.2 N/AN/A
연구개발비 N/AN/A 5959.5 6161.8 6060.8 5656.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -3-3.8 -3-3.8 44.2 44.2
감가상각비 N/AN/A 33.5 33.5 33.3 33.2
무형자산상각비 N/AN/A 1212.5 1212.6 1313.1 1313.4
기타 N/AN/A 1010.9 99.4 1010.1 1010.4
영업이익 6262.3 8181.4 7676.2 6262.4 5959.4
EBITDA N/AN/A 146146.3 133133.0 115115.2 101101.8
금융손익 N/AN/A -20-20.9 -31-31.7 -32-32.5 -36-36.7
금융수익 N/AN/A 77.1 55.5 66.3 44.0
이자수익 N/AN/A 00.2 00.2 00.2 00.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.5 00.5 00.5 00.5
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 22.9 22.9 22.9 22.9
기타 N/AN/A 33.5 11.9 22.6 00.3
금융비용 N/AN/A 2828.1 3737.2 3838.9 4040.7
이자비용 N/AN/A 3030.2 2626.7 3030.2 3030.2
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1010.1 1010.1 1010.1 1010.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -12-12.2 00.3 -1-1.4 00.3
기타영업외손익 N/AN/A -12-12.5 -5-5.1 -12-12.0 -18-18.5
기타영업외수익 N/AN/A 2424.1 2525.6 2121.0 1616.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1414.3 1414.3 1414.3 1414.3
외환차익 N/AN/A 77.7 77.7 77.7 77.7
외화환산이익 N/AN/A 66.5 66.5 66.5 66.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 99.7 1111.3 66.6 22.1
기타영업외비용 N/AN/A 3636.6 3030.8 3333.0 3434.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 2424.6 2424.6 2424.6 2424.6
외환차손 N/AN/A 1818.3 1818.3 1818.3 1818.3
외화환산손실 N/AN/A 66.3 66.3 66.3 66.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 55.8 55.8 55.8 55.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.1 00.3 22.5 44.4
종속기업및관계기업관련손익 N/AN/A 88.4 77.5 66.9 66.5
지분법손익 N/AN/A 88.4 77.5 66.9 66.5
지분법이익 N/AN/A 88.4 77.5 66.9 66.5
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 5656.3 4646.8 2424.7 1010.7
법인세비용 N/AN/A 11.5 11.5 11.5 11.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 4747.0 5454.7 4545.3 2323.2 99.1
지배지분 순이익 N/AN/A 5454.7 4545.3 2323.2 99.1
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -2-2.6 -5-5.9 0-0.2 11.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 55.9 55.9 55.9 55.9
해외사업환산손익 N/AN/A 00.3 00.3 00.3 00.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -8-8.9 -12-12.1 -6-6.4 -5-5.2
총포괄이익 N/AN/A 5252.0 3939.4 2222.9 1010.1
지배지분 총포괄이익 N/AN/A 5252.0 3939.4 2222.9 1010.1
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 111111.1 9191.9 4747.0 1818.6
시가총액 N/AN/A 495495.9 494494.4 493493.4 494494.9
주가 N/AN/A 1,0061,006.0 1,0031,003.0 1,0011,001.0 1,0041,004.0
주가수익배수 N/AN/A 9.059.05 10.9110.91 21.2721.27 53.8553.85
주식수(만주) N/A 4,930 4,930 4,930 4,930 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 4,765 4,765 4,765 4,765 4,765 4,765 4,765 4,654 4,492 4,320 4,320 3,923 3,923 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄