한화솔루션

009830 코스피
30,950 950 (+3.17%)
기준 : 05/17
  • 시가총액
    53,201억
  • 주식수
    17,189만
  • PER
    -6.79배
  • PBR
    0.71배
  • ROE
    -10.47%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 125,814125,814.4 132,887132,887.4 128,246128,246.9 132,645132,645.2 132,605132,605.7
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 132,887132,887.4 128,246128,246.9 132,645132,645.2 132,605132,605.7
매출원가 108,213108,213.8 110,498110,498.6 108,186108,186.1 109,435109,435.0 107,724107,724.8
원재료 N/AN/A 68,34868,348.8 69,48269,482.3 67,68767,687.1 75,76075,760.5
재고자산의변동 N/AN/A 3,7403,740.5 -684-684.3 -4,246-4,246.6 -8,300-8,300.0
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 8,1488,148.8 8,5778,577.5 7,9907,990.9 8,1528,152.2
감가상각비 N/AN/A 5,5295,529.1 5,7475,747.7 5,6465,646.1 5,5515,551.6
기타 N/AN/A 24,73124,731.3 25,06225,062.8 32,35732,357.3 26,56026,560.5
매출총이익 17,60017,600.5 22,38822,388.7 20,06020,060.8 23,21023,210.2 24,88024,880.9
판매비와관리비 16,43616,436.1 16,34316,343.4 13,02513,025.2 13,67413,674.2 14,50814,508.0
급여 N/AN/A 4,9834,983.6 4,0284,028.4 4,4044,404.8 4,4624,462.9
퇴직급여 N/AN/A 302302.5 263263.9 271271.5 292292.6
복리후생비 N/AN/A 868868.6 707707.2 684684.4 673673.1
임차료 N/AN/A 129129.6 113113.3 121121.7 133133.0
수도광열비 N/AN/A 9494.8 -38-38.8 2424.6 4848.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 824824.5 -17-17.4 2424.3 252252.1
용역비 N/AN/A 866866.9 878878.6 1,0051,005.2 1,1661,166.9
수출비용 N/AN/A 587587.4 643643.1 697697.1 730730.6
판매수수료 N/AN/A 251251.1 218218.5 217217.0 217217.6
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 288288.0 5959.6 207207.8 267267.4
애프터서비스비 N/AN/A 210210.5 195195.0 266266.3 303303.4
운반비 N/AN/A 1,6251,625.3 1,6191,619.5 1,2921,292.7 1,4741,474.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1,2851,285.6 1,5061,506.4 1,5271,527.6 1,3911,391.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 134134.6 -24-24.2 -13-13.0 11.4
감가상각비 N/AN/A 716716.9 110110.5 369369.7 542542.5
무형자산상각비 N/AN/A 471471.7 378378.3 276276.5 247247.1
기타 N/AN/A 2,7012,701.1 2,3822,382.7 2,2952,295.2 2,3022,302.6
영업이익 1,1641,164.4 6,0456,045.2 7,0357,035.6 9,5369,536.0 10,37210,372.8
EBITDA N/AN/A 9,0119,011.8 10,79710,797.7 12,40412,404.7 15,06815,068.1
금융손익 N/AN/A -3,208-3,208.6 -2,609-2,609.6 -2,271-2,271.6 -1,975-1,975.2
금융수익 1,0341,034.1 952952.7 758758.3 567567.0 431431.3
이자수익 N/AN/A 915915.6 750750.6 558558.9 415415.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 2323.0 22.6 22.6 33.5
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.0 55.0 55.5 1212.0
금융비용 4,7214,721.1 4,1614,161.3 3,3683,368.0 2,8382,838.7 2,4062,406.5
이자비용 N/AN/A 4,1614,161.3 3,3683,368.0 2,8382,838.7 2,4122,412.9
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A -6-6.3
기타영업외손익 -5,060-5,060.2 -3,998-3,998.1 -1,943-1,943.0 -1,900-1,900.0 -1,439-1,439.3
기타영업외수익 4,9764,976.9 6,0726,072.5 6,7196,719.4 9,3599,359.2 10,76310,763.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 4,0254,025.5 4,3724,372.8 6,7126,712.1 7,1867,186.5
외환차익 N/AN/A 2,9642,964.9 3,5553,555.8 4,4784,478.5 4,2904,290.8
외화환산이익 N/AN/A 1,0601,060.6 817817.0 2,2332,233.5 2,8952,895.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 44.6 66.2 66.3 66.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 6565.9
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 6363.0 3131.3 6565.7 5757.2
무형자산처분이익 N/AN/A 0-0.5 00.0 00.0 00.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1,0361,036.0 1,4971,497.3 2,0592,059.6 2,4542,454.4
자산손상차손환입 N/AN/A 55.0 55.0 55.1 55.1
대손충당금환입 N/AN/A 1919.5 1414.1 55.1 0-0.2
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 183183.0 157157.8 168168.9 146146.6
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 735735.1 634634.5 336336.2 840840.9
기타영업외비용 10,03710,037.1 10,07010,070.7 8,6628,662.4 11,25911,259.3 12,20212,202.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 3,8643,864.0 4,0714,071.1 6,5386,538.3 7,6017,601.0
외환차손 N/AN/A 2,5052,505.2 3,4183,418.1 3,9093,909.8 3,7973,797.0
외화환산손실 N/AN/A 1,3581,358.8 652652.9 2,6282,628.5 3,8033,803.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 66.4 1414.5 1414.5 1414.9
기부금 N/AN/A 8383.3 7979.9 6464.9 6060.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 3939.7 8787.4 9696.8 9292.6
무형자산처분손실 N/AN/A 00.0 177177.5 177177.5 183183.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 1,1581,158.1 2,0162,016.6 2,0792,079.4 1,9281,928.6
자산손상차손 N/AN/A 3,4263,426.9 449449.1 512512.6 627627.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 215215.9 207207.0 479479.8 418418.4
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,2761,276.1 1,5591,559.1 1,2951,295.0 1,2761,276.4
종속기업및관계기업관련손익 -624-624.6 141141.1 -1,020-1,020.6 -2,013-2,013.2 -705-705.8
지분법손익 N/AN/A 141141.1 -1,020-1,020.6 -2,013-2,013.2 -705-705.8
지분법이익 N/AN/A 141141.1 N/AN/A -489-489.1 249249.5
지분법손실 N/AN/A N/AN/A -1,020-1,020.6 -1,524-1,524.1 -955-955.4
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 141141.1 -1,020-1,020.6 -2,013-2,013.2 -705-705.8
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -8,207-8,207.4 -1,020-1,020.3 1,4621,462.3 3,3513,351.0 6,2526,252.5
법인세비용 -886-886.9 410410.7 1,0191,019.8 1,7281,728.8 2,4052,405.8
중단사업이익 -12-12.3 -83-83.9 108108.2 108108.2 120120.5
당기순이익 -7,370-7,370.4 -1,552-1,552.5 546546.7 1,7261,726.5 3,9633,963.3
지배지분 순이익 -7,834-7,834.1 -2,080-2,080.7 114114.0 1,4251,425.7 3,7443,744.8
비지배지분 순이익 463463.6 528528.1 432432.6 300300.7 218218.4
기타포괄이익 -260-260.4 211211.7 -1,725-1,725.5 1,4231,423.0 3,0813,081.3
금융자산평가손익 N/AN/A -1-1.6 1212.8 -9-9.8 -102-102.6
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -289-289.1 -352-352.6 728728.8 933933.1
해외사업환산손익 N/AN/A 738738.4 -1,994-1,994.7 109109.0 1,6591,659.9
현금흐름위험회피적립금 N/AN/A -56-56.3 4141.0 2929.2 2525.0
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -179-179.5 567567.9 565565.7 565565.9
총포괄이익 -7,630-7,630.8 -1,340-1,340.8 -1,178-1,178.8 3,1493,149.6 7,0447,044.6
지배지분 총포괄이익 -8,087-8,087.5 -1,919-1,919.2 -1,510-1,510.7 2,8682,868.4 6,7186,718.0
비지배지분 총포괄이익 456456.6 578578.4 331331.9 281281.2 326326.6
주당순이익 N/AN/A -1,238-1,238.0 8383.6 761761.4 1,9611,961.4
시가총액 N/AN/A 67,89767,897.5 51,13851,138.0 72,71072,710.5 79,57179,571.8
주가 N/AN/A 39,50039,500.0 29,75029,750.0 42,30042,300.0 53,70053,700.0
주가수익배수 N/AN/A -32.63-32.63 448.22448.22 51.0051.00 21.2521.25

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입