형지I&C

011080 코스닥
870 7 (+0.81%)
기준 : 09/01 13:15
  • 시가총액
    61억
  • 주식수
    493만
  • PER
    -0.75배
  • PBR
    0.20배
  • ROE
    -26.43%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06
매출액(수익) 513513.5 510510.0 508508.0 N/AN/A N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 513513.5 510510.0 508508.0 525525.0 528528.7
매출원가 202202.3 202202.1 204204.3 N/AN/A N/AN/A
원재료 4242.1 4141.7 3535.4 N/AN/A N/AN/A
재고자산의변동 2121.2 2020.8 2525.6 N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 33.6 33.6 33.5 N/AN/A N/AN/A
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 135135.2 135135.8 139139.6 N/AN/A N/AN/A
매출총이익 311311.2 307307.8 303303.7 N/AN/A N/AN/A
판매비와관리비 366366.6 373373.9 374374.2 N/AN/A N/AN/A
급여 4141.2 4242.2 4343.0 N/AN/A N/AN/A
퇴직급여 22.5 22.3 22.3 N/AN/A N/AN/A
복리후생비 11.2 11.3 11.4 N/AN/A N/AN/A
임차료 00.7 00.7 00.7 N/AN/A N/AN/A
수도광열비 11.0 11.1 11.1 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2323.6 2323.3 2323.0 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 233233.1 232232.5 232232.7 N/AN/A N/AN/A
판매촉진비 00.0 00.0 00.0 N/AN/A N/AN/A
광고선전비 1212.9 1515.1 1414.3 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 99.0 99.0 88.7 N/AN/A N/AN/A
포장비 55.6 55.4 55.1 N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.1 33.2 22.9 N/AN/A N/AN/A
감가상각비 1414.5 1515.1 1515.4 N/AN/A N/AN/A
무형자산상각비 00.2 00.2 00.2 N/AN/A N/AN/A
기타 2020.4 2121.9 2222.8 N/AN/A N/AN/A
영업이익 -55-55.4 -66-66.1 -70-70.4 N/AN/A N/AN/A
EBITDA -59-59.6 -79-79.8 -62-62.7 N/AN/A N/AN/A
금융손익 55.9 -6-6.7 -10-10.1 -24-24.5 -28-28.0
금융수익 99.3 99.1 88.5 N/AN/A N/AN/A
이자수익 33.7 33.4 33.3 N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타 55.6 55.6 55.1 N/AN/A N/AN/A
금융비용 33.3 1515.8 1818.6 N/AN/A N/AN/A
이자비용 1010.6 1111.1 1313.9 N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 -7-7.2 44.7 44.7 N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 -23-23.8 -23-23.6 -15-15.0 N/AN/A N/AN/A
기타영업외수익 77.1 77.2 44.0 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.0 00.1 00.1 N/AN/A N/AN/A
외환차익 00.0 00.1 00.1 N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 33.0 33.0 33.0 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 33.0 33.0 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.9 00.9 00.7 N/AN/A N/AN/A
기타영업외비용 3030.9 3030.8 1919.0 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.3 00.3 00.2 N/AN/A N/AN/A
외환차손 00.3 00.3 00.2 N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 1212.1 1212.1 N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.3 00.3 00.7 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 33.4 33.4 33.4 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 1414.5 1414.5 1414.5 N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 00.0 00.1 N/AN/A N/AN/A
종속기업및관계기업관련손익 -8-8.0 -6-6.5 66.5 N/AN/A N/AN/A
지분법손익 -8-8.0 -6-6.5 66.5 N/AN/A N/AN/A
지분법이익 44.9 66.2 66.5 N/AN/A N/AN/A
지분법손실 -13-13.0 -12-12.7 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -8-8.0 -6-6.5 N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -81-81.3 -103-103.0 -89-89.0 N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -81-81.3 -103-103.0 -89-89.0 N/AN/A N/AN/A
지배지분 순이익 -81-81.3 -103-103.0 -89-89.0 N/AN/A N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -1-1.5 -2-2.4 0-0.8 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 -1-1.3 -2-2.3 0-0.6 N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.1 0-0.1 0-0.1 N/AN/A N/AN/A
총포괄이익 -82-82.8 -105-105.4 -89-89.8 N/AN/A N/AN/A
지배지분 총포괄이익 -82-82.8 -105-105.4 -89-89.8 N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -1,658-1,658.2 -2,164-2,164.6 -2,003-2,003.1 N/AN/A N/AN/A
시가총액 190190.8 204204.0 310310.1 285285.1 404404.0
주가 2,6902,690.0 5,1695,169.0 7,8577,857.0 7,3357,335.0 10,39310,393.0
주가수익배수 -2.35-2.35 -1.98-1.98 -3.48-3.48 -4.54-4.54 -5.86-5.86
주식수(만주) 493 493 493 N/A N/A N/A N/A N/A N/A N/A N/A N/A 319 319 319 180 180 180 180 179 179 179 179 179 N/A N/A N/A N/A N/A N/A N/A N/A N/A 179 179 179 179 179 179 179 150 150 150 150 150 150 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입