형지I&C

011080 코스닥
3,515 810 (+29.94%)
기준 : 06/19
  • 시가총액
    249억
  • 주식수
    430만
  • PER
    -2.42배
  • PBR
    0.81배
  • ROE
    -33.46%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06
매출액(수익) 510510.0 508508.0 525525.0 N/AN/A N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 510510.0 508508.0 525525.0 528528.7 N/AN/A
매출원가 202202.1 204204.3 217217.7 N/AN/A N/AN/A
원재료 4141.7 3535.4 4848.7 N/AN/A N/AN/A
재고자산의변동 2020.8 2525.6 -11-11.3 N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 33.6 33.5 33.7 N/AN/A N/AN/A
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 135135.8 139139.6 176176.5 N/AN/A N/AN/A
매출총이익 307307.8 303303.7 307307.3 N/AN/A N/AN/A
판매비와관리비 373373.9 374374.2 378378.3 N/AN/A N/AN/A
급여 4242.2 4343.0 4141.9 N/AN/A N/AN/A
퇴직급여 22.3 22.3 22.0 N/AN/A N/AN/A
복리후생비 11.3 11.4 11.5 N/AN/A N/AN/A
임차료 00.7 00.7 00.7 N/AN/A N/AN/A
수도광열비 11.1 11.1 11.2 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2323.3 2323.0 2525.2 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 232232.5 232232.7 239239.5 N/AN/A N/AN/A
판매촉진비 00.0 00.0 00.0 N/AN/A N/AN/A
광고선전비 1515.1 1414.3 1414.2 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 99.0 88.7 88.9 N/AN/A N/AN/A
포장비 55.4 55.1 55.8 N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 33.2 22.9 00.0 N/AN/A N/AN/A
감가상각비 1515.1 1515.4 1414.9 N/AN/A N/AN/A
무형자산상각비 00.2 00.2 00.2 N/AN/A N/AN/A
기타 2121.9 2222.8 2121.8 N/AN/A N/AN/A
영업이익 -66-66.1 -70-70.4 -70-70.9 N/AN/A N/AN/A
EBITDA -79-79.8 -62-62.7 -33-33.2 N/AN/A N/AN/A
금융손익 -6-6.7 -10-10.1 -24-24.5 -28-28.0 N/AN/A
금융수익 99.1 88.5 44.3 N/AN/A N/AN/A
이자수익 33.4 33.3 22.9 N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 00.0 00.0 11.3 N/AN/A N/AN/A
기타 55.6 55.1 00.0 N/AN/A N/AN/A
금융비용 1515.8 1818.6 2828.9 N/AN/A N/AN/A
이자비용 1111.1 1313.9 1717.4 N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 44.7 44.7 1111.4 N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 -23-23.6 -15-15.0 3030.0 N/AN/A N/AN/A
기타영업외수익 77.2 44.0 2121.3 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.1 00.1 00.1 N/AN/A N/AN/A
외환차익 00.1 00.1 00.1 N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 33.0 33.0 33.0 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 33.0 N/AN/A 1616.7 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.9 00.7 11.3 N/AN/A N/AN/A
기타영업외비용 3030.8 1919.0 -8-8.7 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.3 00.2 00.3 N/AN/A N/AN/A
외환차손 00.3 00.2 00.3 N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 1212.1 N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.3 00.7 00.3 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 33.4 33.4 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 1414.5 1414.5 -10-10.3 N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.1 00.9 N/AN/A N/AN/A
종속기업및관계기업관련손익 -6-6.5 66.5 22.6 N/AN/A N/AN/A
지분법손익 -6-6.5 66.5 22.6 N/AN/A N/AN/A
지분법이익 66.2 66.5 22.6 N/AN/A N/AN/A
지분법손실 -12-12.7 N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -6-6.5 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -103-103.0 -89-89.0 -62-62.8 N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -103-103.0 -89-89.0 -62-62.8 N/AN/A N/AN/A
지배지분 순이익 -103-103.0 -89-89.0 -62-62.8 N/AN/A N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -2-2.4 0-0.8 22.0 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 -2-2.3 0-0.6 00.0 N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.1 0-0.1 11.9 N/AN/A N/AN/A
총포괄이익 -105-105.4 -89-89.8 -60-60.7 N/AN/A N/AN/A
지배지분 총포괄이익 -105-105.4 -89-89.8 -60-60.7 N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -2,485-2,485.5 -2,300-2,300.1 -1,729-1,729.4 N/AN/A N/AN/A
시가총액 204204.0 310310.1 285285.1 404404.0 511511.9
주가 5,1695,169.0 7,8577,857.0 7,3357,335.0 10,39310,393.0 14,50614,506.0
주가수익배수 -1.98-1.98 -3.48-3.48 -4.54-4.54 -5.86-5.86 N/AN/A
주식수(만주) 430 430 423 N/A N/A N/A N/A N/A N/A N/A N/A 278 278 278 156 156 156 156 156 156 156 156 156 N/A N/A N/A N/A N/A N/A N/A N/A N/A 156 156 156 156 156 156 156 131 131 131 131 131 131 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄