유니켐

011330 코스피
6,370 1,470 (+30%)
기준 : 10/14 16:55
  • 시가총액
    638억
  • 주식수
    902만
  • PER
    -4.52배
  • PBR
    0.52배
  • ROE
    -11.41%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 1,0421,042.3 N/AN/A N/AN/A N/AN/A N/AN/A
내수 199199.0 N/AN/A N/AN/A N/AN/A N/AN/A
수출 11.5 N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,0421,042.3 1,0411,041.4 1,0621,062.4 1,0371,037.7 862862.0
매출원가 1,0051,005.5 N/AN/A N/AN/A N/AN/A N/AN/A
원재료 309309.2 N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 -62-62.5 N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 6363.4 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 3636.4 N/AN/A N/AN/A N/AN/A N/AN/A
기타 658658.9 N/AN/A N/AN/A N/AN/A N/AN/A
매출총이익 3636.7 N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 100100.7 N/AN/A N/AN/A N/AN/A N/AN/A
급여 4343.4 N/AN/A N/AN/A N/AN/A N/AN/A
퇴직급여 33.6 N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 55.8 N/AN/A N/AN/A N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 00.2 N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3131.6 N/AN/A N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.5 N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 -18-18.9 N/AN/A N/AN/A N/AN/A N/AN/A
운반비 55.7 N/AN/A N/AN/A N/AN/A N/AN/A
포장비 11.7 N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 99.4 N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.2 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 66.9 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.2 N/AN/A N/AN/A N/AN/A N/AN/A
기타 99.4 N/AN/A N/AN/A N/AN/A N/AN/A
영업이익 -63-63.9 N/AN/A N/AN/A N/AN/A N/AN/A
EBITDA -20-20.9 N/AN/A N/AN/A N/AN/A N/AN/A
금융손익 -23-23.0 -16-16.1 -5-5.0 -8-8.8 -11-11.4
금융수익 4040.0 N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 2727.0 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 1414.5 N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.5 N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 6363.1 N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 6060.9 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 22.1 N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외손익 -25-25.0 N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외수익 55.8 N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 22.0 N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 33.1 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 -1-1.0 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 11.4 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.4 N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 3030.9 N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 77.9 N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 77.3 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 00.6 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 1818.6 N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 33.6 N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.5 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -112-112.0 N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 3030.9 N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -143-143.0 N/AN/A N/AN/A N/AN/A N/AN/A
지배지분 순이익 -141-141.1 N/AN/A N/AN/A N/AN/A N/AN/A
비지배지분 순이익 -1-1.8 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 7373.9 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 7373.9 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -69-69.1 N/AN/A N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 -67-67.2 N/AN/A N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 -1-1.8 N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -1,527-1,527.6 N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 347347.2 662662.4 1,1781,178.8 1,4101,410.1 1,3781,378.4
주가 3,8503,850.0 7,0307,030.0 12,64012,640.0 15,15015,150.0 14,17014,170.0
주가수익배수 -2.46-2.46 -6.42-6.42 -18.08-18.08 -31.99-31.99 -20.21-20.21
주식수(만주) 902 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 962 859 769 729 729 729 727 727 726 687 687 687 687 687 677 673 659 650 622 604 580 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄