아센디오

012170 코스피
1,221 40 (-3.17%)
기준 : 04/03
  • 시가총액
    237억
  • 주식수
    1,087만
  • PER
    -1.73배
  • PBR
    3.27배
  • ROE
    -188.56%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12
매출액(수익) 5959.2 6666.6 7575.5 121121.5 N/AN/A
내수 55.9 2121.7 5454.0 5454.0 N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 5959.2 6666.6 7575.5 6767.5 N/AN/A
매출원가 4949.7 5858.0 7474.6 116116.0 N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -1-1.1 N/AN/A N/AN/A N/AN/A
인건비 -5-5.0 -6-6.0 -5-5.8 -4-4.8 N/AN/A
감가상각비 N/AN/A 00.0 00.0 00.0 N/AN/A
기타 5454.7 6565.2 8080.4 120120.8 N/AN/A
매출총이익 99.5 88.6 00.9 55.5 N/AN/A
판매비와관리비 5252.7 5353.3 5353.5 5151.2 N/AN/A
급여 1818.4 1717.8 1717.2 1616.6 N/AN/A
퇴직급여 11.6 22.4 22.3 22.3 N/AN/A
복리후생비 33.4 33.6 33.4 33.3 N/AN/A
임차료 00.2 00.2 0-0.1 0-0.1 N/AN/A
수도광열비 00.1 00.1 00.1 00.1 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1111.0 1111.5 1212.2 1010.6 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.0 00.0 00.0 00.0 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.3 00.0 00.0 00.3 N/AN/A
감가상각비 44.5 44.2 44.3 44.0 N/AN/A
무형자산상각비 00.2 00.3 00.3 00.4 N/AN/A
기타 1313.3 1313.0 1313.5 1313.3 N/AN/A
영업이익 -43-43.2 -44-44.7 -52-52.6 -45-45.6 N/AN/A
EBITDA -129-129.3 -159-159.0 -163-163.9 -69-69.1 N/AN/A
금융손익 -61-61.6 -106-106.1 -99-99.0 -13-13.6 N/AN/A
금융수익 11.6 -27-27.8 -22-22.2 1919.8 N/AN/A
이자수익 11.4 11.6 22.2 22.4 N/AN/A
외환거래이익 00.1 00.0 00.0 00.0 N/AN/A
외환차익 00.1 00.0 00.0 00.0 N/AN/A
외화환산이익 N/AN/A 00.0 00.0 00.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.1 00.1 00.1 N/AN/A N/AN/A
금융자산평가이익 N/AN/A -29-29.7 -24-24.5 1717.3 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A 00.3 N/AN/A
기타 00.0 00.0 00.0 0-0.3 N/AN/A
금융비용 6363.3 7878.2 7676.8 3333.4 N/AN/A
이자비용 00.2 00.3 11.5 33.3 N/AN/A
외환거래손실 00.0 00.0 00.0 00.0 N/AN/A
외환차손 00.0 00.0 00.0 00.0 N/AN/A
외화환산손실 N/AN/A 00.0 00.0 00.0 N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 11.5 11.0 11.0 11.0 N/AN/A
금융자산평가손실 6161.5 7676.8 7575.7 2828.9 N/AN/A
파생상품손실 N/AN/A N/AN/A -1-1.5 N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.1 N/AN/A
기타영업외손익 -27-27.7 -11-11.3 -16-16.3 -15-15.2 N/AN/A
기타영업외수익 00.9 00.5 00.0 11.1 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.1 N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 00.0 00.0 00.3 N/AN/A
무형자산처분이익 00.1 N/AN/A 00.2 00.2 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 00.5 00.3 N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.1 0-0.2 00.5 N/AN/A
기타영업외비용 2828.7 1111.9 1616.3 1616.3 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 1616.8 1111.1 1111.1 1111.1 N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A 44.1 44.1 N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.7 00.7 00.7 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1111.8 00.0 00.2 00.3 N/AN/A
종속기업및관계기업관련손익 0-0.4 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 0-0.4 N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 0-0.4 N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -133-133.0 -162-162.2 -168-168.0 -74-74.5 N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 -4-4.9 -11-11.6 -16-16.6 -17-17.5 N/AN/A
당기순이익 -138-138.0 -173-173.9 -184-184.6 -92-92.0 N/AN/A
지배지분 순이익 -136-136.5 -170-170.8 -180-180.2 -87-87.5 N/AN/A
비지배지분 순이익 -1-1.4 -3-3.0 -4-4.3 -4-4.5 N/AN/A
기타포괄이익 -2-2.7 -2-2.7 -2-2.7 -5-5.6 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.0 00.0 00.0 N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.7 -2-2.7 -2-2.7 -5-5.6 N/AN/A
총포괄이익 -140-140.7 -176-176.6 -187-187.3 -97-97.7 N/AN/A
지배지분 총포괄이익 -139-139.3 -173-173.5 -182-182.9 -93-93.1 N/AN/A
비지배지분 총포괄이익 -1-1.4 -3-3.0 -4-4.3 -4-4.5 N/AN/A
주당순이익 -1,264-1,264.9 -1,617-1,617.2 -1,709-1,709.4 -844-844.2 N/AN/A
시가총액 183183.8 217217.0 336336.0 386386.3 403403.9
주가 1,6911,691.0 1,9961,996.0 3,0903,090.0 3,7303,730.0 3,9003,900.0
주가수익배수 -1.35-1.35 -1.27-1.27 -1.86-1.86 -4.41-4.41 N/AN/A
주식수(만주) 1,087 1,087 1,087 1,087 N/A N/A N/A N/A 1,036 897 860 846 846 805 805 805 805 652 652 637 637 614 546 380 44 44 44 44 44 42 40 36 N/A N/A N/A N/A N/A N/A N/A 25 20 18 18 18 16 15 12 12 11 11 10 N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입