까뮤이앤씨

013700 코스피
1,095 1 (-0.09%)
기준 : 06/02
  • 시가총액
    654억
  • 주식수
    5,975만
  • PER
    -4.34배
  • PBR
    0.68배
  • ROE
    -15.64%
  • 결산월
    12월

25.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 2,5572,557.0 2,6032,603.8 2,7542,754.2 N/AN/A N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2,5572,557.0 2,6032,603.8 2,7542,754.2 N/AN/A N/AN/A
매출원가 2,4782,478.7 2,5832,583.5 2,6352,635.5 N/AN/A N/AN/A
원재료 794794.8 760760.3 852852.8 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 4343.3 4747.8 -157-157.6 N/AN/A N/AN/A
인건비 344344.7 311311.7 241241.9 N/AN/A N/AN/A
감가상각비 2424.0 2424.6 2020.2 N/AN/A N/AN/A
기타 1,2711,271.8 1,4381,438.9 1,6781,678.1 N/AN/A N/AN/A
매출총이익 7878.2 2020.2 118118.7 N/AN/A N/AN/A
판매비와관리비 208208.1 201201.1 136136.4 N/AN/A N/AN/A
급여 6868.3 6868.3 6161.0 N/AN/A N/AN/A
퇴직급여 1212.3 1212.3 77.9 N/AN/A N/AN/A
복리후생비 1313.3 1313.2 1212.0 N/AN/A N/AN/A
임차료 22.4 22.4 22.3 N/AN/A N/AN/A
수도광열비 11.5 11.9 00.3 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2020.3 2020.1 1919.1 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 55.7 44.3 22.6 N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.4 00.4 00.3 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 66.1 55.2 44.0 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 3434.3 3333.2 55.6 N/AN/A N/AN/A
감가상각비 77.8 88.0 77.3 N/AN/A N/AN/A
무형자산상각비 11.1 11.1 11.1 N/AN/A N/AN/A
기타 3434.0 3030.2 1212.2 N/AN/A N/AN/A
영업이익 -129-129.9 -180-180.9 -17-17.6 N/AN/A N/AN/A
EBITDA -92-92.0 -148-148.1 1212.9 N/AN/A N/AN/A
금융손익 -39-39.0 -34-34.1 -41-41.3 N/AN/A N/AN/A
금융수익 2424.7 2424.5 2020.5 N/AN/A N/AN/A
이자수익 2222.3 2222.3 1818.2 N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.6 00.6 00.6 N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.4 00.1 00.2 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.3 11.4 11.3 N/AN/A N/AN/A
금융비용 6363.7 5858.7 6161.8 N/AN/A N/AN/A
이자비용 5858.1 5555.6 5050.9 N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 11.2 11.1 1010.3 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.3 11.9 00.6 N/AN/A N/AN/A
기타영업외손익 88.0 0-0.1 99.3 N/AN/A N/AN/A
기타영업외수익 3131.1 2323.3 1212.3 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 77.6 66.6 33.8 N/AN/A N/AN/A
외환차익 33.9 22.8 11.4 N/AN/A N/AN/A
외화환산이익 33.7 33.7 22.3 N/AN/A N/AN/A
기타 33.7 33.7 33.8 N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.4 00.4 00.4 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.0 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2222.9 1616.2 88.0 N/AN/A N/AN/A
기타영업외비용 2323.0 2323.4 22.9 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 11.8 22.4 11.8 N/AN/A N/AN/A
외환차손 11.2 11.8 11.8 N/AN/A N/AN/A
외화환산손실 00.5 00.5 N/AN/A N/AN/A N/AN/A
기타 00.5 00.5 N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.2 00.2 00.1 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 1212.2 1212.2 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 88.6 88.5 00.9 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -160-160.8 -215-215.2 -49-49.6 N/AN/A N/AN/A
법인세비용 -4-4.2 33.9 1010.1 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -156-156.6 -219-219.2 -59-59.8 N/AN/A N/AN/A
지배지분 순이익 -150-150.8 -212-212.8 -57-57.0 N/AN/A N/AN/A
비지배지분 순이익 -5-5.7 -6-6.4 -2-2.7 N/AN/A N/AN/A
기타포괄이익 110110.8 110110.6 5454.6 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 113113.5 113113.5 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.7 -2-2.9 5454.6 N/AN/A N/AN/A
총포괄이익 -45-45.7 -108-108.6 -5-5.1 N/AN/A N/AN/A
지배지분 총포괄이익 -41-41.8 -104-104.0 -2-2.2 N/AN/A N/AN/A
비지배지분 총포괄이익 -3-3.8 -4-4.5 -2-2.9 N/AN/A N/AN/A
주당순이익 -260-260.1 -383-383.5 -125-125.9 N/AN/A N/AN/A
시가총액 687687.1 752752.8 600600.0 647647.0 700700.3
주가 1,1501,150.0 1,2601,260.0 1,3291,329.0 1,4331,433.0 1,5511,551.0
주가수익배수 -4.55-4.55 -3.54-3.54 -10.52-10.52 N/AN/A N/AN/A
주식수(만주) 5,975 5,975 5,975 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄