유니드

014830 코스피
101,800 1,700 (-1.64%)
기준 : 05/17
  • 시가총액
    6,889억
  • 주식수
    677만
  • PER
    18.28배
  • PBR
    0.75배
  • ROE
    4.09%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 10,53810,538.8 11,33711,337.1 10,69510,695.4 12,59112,591.1 13,69013,690.0
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11,33711,337.1 10,69510,695.4 12,59112,591.1 13,69013,690.0
매출원가 8,6838,683.6 9,7679,767.5 9,6539,653.7 10,99310,993.2 11,44311,443.1
원재료 N/AN/A 6,5786,578.1 6,6436,643.8 7,6707,670.0 7,8047,804.2
재고자산의변동 N/AN/A N/AN/A 686686.7 278278.0 6969.7
기타원가 N/AN/A 271271.8 -540-540.9 -405-405.2 -354-354.1
인건비 N/AN/A 143143.6 100100.7 147147.7 185185.9
감가상각비 N/AN/A 439439.1 375375.4 395395.9 412412.9
기타 N/AN/A 2,3342,334.7 2,3872,387.9 2,9062,906.7 3,3243,324.4
매출총이익 1,8551,855.1 1,5691,569.5 1,0411,041.6 1,5971,597.8 2,2462,246.9
판매비와관리비 1,2751,275.4 1,2481,248.8 1,1741,174.2 1,2591,259.1 1,3371,337.1
급여 N/AN/A 161161.7 179179.4 189189.2 195195.4
퇴직급여 N/AN/A 2323.6 4444.1 4545.4 4646.8
복리후생비 N/AN/A 8686.5 5151.2 3939.2 3838.2
임차료 N/AN/A 44.9 44.3 33.3 33.7
수도광열비 N/AN/A 00.0 0-0.1 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 7575.9 7272.9 6969.3 6969.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 219219.1 227227.3 256256.6 296296.5
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 0-0.2 -12-12.7 -7-7.4 -5-5.2
애프터서비스비 N/AN/A N/AN/A -1-1.4 0-0.9 0-0.4
운반비 N/AN/A 288288.3 244244.2 259259.6 276276.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 162162.3 154154.6 176176.4 193193.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -3-3.6 0-0.8 -17-17.4 -28-28.6
감가상각비 N/AN/A 3232.7 2020.3 2323.9 2727.7
무형자산상각비 N/AN/A 1515.8 1212.4 99.1 55.8
기타 N/AN/A 180180.9 178178.1 212212.7 217217.9
영업이익 579579.6 320320.6 -132-132.6 338338.6 909909.7
EBITDA N/AN/A 823823.9 374374.0 852852.2 1,4521,452.8
금융손익 N/AN/A -167-167.0 -7-7.4 -131-131.3 -124-124.2
금융수익 149149.9 172172.7 272272.1 366366.6 390390.8
이자수익 N/AN/A 4242.6 3939.5 3838.5 3333.0
외환거래이익 N/AN/A 130130.0 232232.5 328328.1 357357.7
외환차익 N/AN/A 106106.7 112112.5 135135.8 139139.3
외화환산이익 N/AN/A 2323.3 120120.0 192192.3 218218.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 276276.6 339339.7 279279.5 498498.0 515515.1
이자비용 N/AN/A 151151.0 168168.1 160160.7 131131.9
외환거래손실 N/AN/A 188188.7 111111.3 337337.2 383383.1
외환차손 N/AN/A 167167.7 237237.6 271271.8 258258.6
외화환산손실 N/AN/A 2020.9 -126-126.2 6565.4 124124.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 00.0
기타영업외손익 113113.4 117117.2 -62-62.7 1818.8 4747.1
기타영업외수익 172172.3 187187.5 6262.8 173173.2 178178.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 2929.6 1616.4 1616.4 1616.4
임대료 N/AN/A 0-0.2 00.0 0-0.1 0-0.2
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 88.6
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 3434.0 88.3 88.0 11.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 0-0.5 N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A 0-0.8 11.4 0-0.4
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 123123.0 3838.9 147147.1 151151.2
기타영업외비용 5858.9 7070.3 125125.5 154154.3 130130.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 33.3 00.0 00.0 00.0
기부금 N/AN/A 22.4 22.2 22.5 22.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 77.6 99.5 88.6 77.7
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 3232.2 2828.5 2828.5 2828.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A -2-2.2 1919.0 22.0
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2424.7 8787.3 9595.5 8989.8
종속기업및관계기업관련손익 -73-73.2 -43-43.0 -39-39.7 -4-4.8 -4-4.8
지분법손익 N/AN/A -43-43.0 -39-39.7 -4-4.8 -4-4.8
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -43-43.0 -39-39.7 -4-4.8 -4-4.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 493493.1 227227.8 -242-242.5 221221.3 827827.7
법인세비용 116116.2 6565.2 -90-90.5 2525.9 7575.6
중단사업이익 N/AN/A N/AN/A 5050.7 5050.7 5050.7
당기순이익 376376.9 162162.6 -101-101.1 246246.1 802802.9
지배지분 순이익 376376.9 162162.6 -101-101.1 246246.1 777777.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A 2525.2
기타포괄이익 -145-145.4 -14-14.2 -377-377.0 -339-339.2 -128-128.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -2-2.3 N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -9-9.7 -384-384.7 -285-285.7 -25-25.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.2 77.6 -53-53.5 -102-102.2
총포괄이익 231231.5 148148.3 -478-478.2 -93-93.1 674674.8
지배지분 총포괄이익 231231.5 148148.3 -478-478.2 -93-93.1 649649.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A 2525.2
주당순이익 N/AN/A 2,4032,403.3 -1,306-1,306.8 2,6642,664.1 8,4888,488.1
시가총액 N/AN/A 4,5884,588.4 4,1684,168.8 4,5544,554.5 5,2445,244.8
주가 N/AN/A 67,80067,800.0 61,60061,600.0 67,30067,300.0 77,50077,500.0
주가수익배수 N/AN/A 28.2128.21 -41.21-41.21 18.5018.50 6.746.74

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입