우신시스템

017370 코스피
8,160 110 (-1.33%)
기준 : 05/17
  • 시가총액
    1,494억
  • 주식수
    1,831만
  • PER
    26.49배
  • PBR
    1.49배
  • ROE
    5.63%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 2,4252,425.1 2,4212,421.9 2,4372,437.5 2,5592,559.1 2,3732,373.6
내수 N/AN/A 338338.5 526526.9 890890.8 850850.9
수출 N/AN/A 2,0832,083.4 1,9101,910.6 1,6681,668.3 1,5221,522.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 2,0432,043.7 2,0492,049.7 2,0662,066.2 2,1462,146.6 1,9651,965.9
원재료 N/AN/A 1,6411,641.5 1,4421,442.6 1,4421,442.6 1,4421,442.6
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -188-188.7 160160.0 160160.0 -364-364.5
인건비 N/AN/A 250250.4 247247.5 247247.5 155155.4
감가상각비 N/AN/A 9393.9 9595.9 9595.9 6666.2
기타 N/AN/A 252252.5 120120.0 200200.4 666666.2
매출총이익 381381.3 372372.2 371371.3 412412.5 407407.6
판매비와관리비 262262.7 248248.1 255255.8 266266.5 280280.9
급여 N/AN/A 7272.5 6767.2 6767.9 6666.8
퇴직급여 N/AN/A 55.2 55.8 55.5 55.8
복리후생비 N/AN/A 66.6 66.8 66.5 66.1
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2323.8 2323.1 2121.7 2020.0
용역비 N/AN/A 1414.6 1313.2 1313.0 1212.8
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 3636.4 3030.5 3535.8 3535.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1919.9 1919.4 1818.4 1717.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 44.9 3434.7 3838.2 5959.0
감가상각비 N/AN/A 1010.7 1010.5 1212.0 1212.4
무형자산상각비 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
기타 N/AN/A 5252.9 4343.9 4747.1 4545.2
영업이익 118118.6 124124.1 115115.5 145145.9 126126.7
EBITDA N/AN/A 256256.9 251251.1 290290.9 288288.9
금융손익 N/AN/A -41-41.1 -25-25.1 -48-48.0 -62-62.9
금융수익 3030.0 3232.6 2626.2 2727.6 2121.3
이자수익 N/AN/A 2121.4 1414.5 1313.3 1010.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A N/AN/A 11.6 -1-1.0 N/AN/A
금융자산평가이익 N/AN/A 33.5 33.1 99.0 77.9
파생상품이익 N/AN/A 44.7 44.3 33.6 00.0
기타 N/AN/A 22.8 22.5 22.6 22.5
금융비용 7777.1 7373.8 5151.4 7575.6 8484.2
이자비용 N/AN/A 7070.7 6969.4 6666.4 6262.4
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 0-0.2 -1-1.1 11.4 88.6
파생상품손실 N/AN/A 22.8 -16-16.9 77.7 1313.0
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 2626.1 2525.9 1010.4 4444.0 7474.4
기타영업외수익 8080.7 8383.3 8484.3 124124.2 158158.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 4949.2 4141.6 8080.0 115115.7
외환차익 N/AN/A 4343.1 7777.7 9898.6 9999.7
외화환산이익 N/AN/A 66.1 -36-36.0 -18-18.6 1616.0
기타 N/AN/A 00.0 00.0 00.0 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.1 11.1 11.0 0-0.9
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.8 33.0 33.0 22.0
무형자산처분이익 N/AN/A N/AN/A 0-0.7 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3131.0 3737.6 4040.0 3939.3
기타영업외비용 5454.5 5757.3 7373.8 8080.1 8383.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 5151.7 7171.0 7878.6 8080.8
외환차손 N/AN/A 2222.8 4646.6 4545.9 5151.2
외화환산손실 N/AN/A 2828.9 2424.4 3232.6 2929.6
기타 N/AN/A 00.0 00.0 00.0 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.5 22.7 11.3 22.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 9797.6 108108.8 100100.8 142142.0 138138.3
법인세비용 4141.2 3434.5 4242.1 3636.4 3737.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 5656.4 7474.3 5858.7 105105.6 100100.8
지배지분 순이익 5656.4 7474.3 5858.2 105105.1 9999.8
비지배지분 순이익 N/AN/A N/AN/A 0-0.4 0-0.4 0-0.9
기타포괄이익 -8-8.1 22.2 55.6 2727.8 -6-6.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A 1010.0
해외사업환산손익 N/AN/A 1515.9 -25-25.0 1414.6 -40-40.6
현금흐름위험회피적립금 N/AN/A 00.0 00.0 00.0 0-0.6
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -13-13.7 3030.7 1313.1 2323.6
총포괄이익 4848.2 7676.5 6464.3 133133.4 9494.6
지배지분 총포괄이익 4848.2 7676.5 6363.8 132132.9 9393.6
비지배지분 총포괄이익 N/AN/A N/AN/A 0-0.4 0-0.4 0-0.9
주당순이익 N/AN/A 405405.7 317317.9 574574.1 545545.1
시가총액 N/AN/A 1,6181,618.9 1,3361,336.9 640640.9 646646.4
주가 N/AN/A 8,8408,840.0 7,3007,300.0 3,5003,500.0 3,5303,530.0
주가수익배수 N/AN/A 21.7921.79 22.9622.96 6.106.10 6.476.47

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입