대림제지

017650 코스닥
10,770 100 (-0.92%)
기준 : 08/26
  • 시가총액
    955억
  • 주식수
    879만
  • PER
    15.79배
  • PBR
    0.33배
  • ROE
    1.34%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06
매출액(수익) N/AN/A 1,6871,687.4 1,6881,688.3 1,6861,686.6 1,6811,681.0
내수 N/AN/A 414414.5 N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,7561,756.9 1,6871,687.4 1,6881,688.3 1,6861,686.6 1,6811,681.0
매출원가 N/AN/A 1,4611,461.5 1,4341,434.8 1,4111,411.3 1,4131,413.0
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A 1818.9 2828.6 66.5 -16-16.2
기타원가 N/AN/A 785785.2 765765.5 775775.0 809809.5
인건비 N/AN/A 5656.4 5454.7 8484.7 8383.6
감가상각비 N/AN/A 9595.2 9898.0 9797.7 9696.1
기타 N/AN/A 505505.7 487487.8 447447.1 440440.0
매출총이익 N/AN/A 225225.8 253253.5 275275.3 268268.0
판매비와관리비 N/AN/A 205205.5 200200.7 158158.8 152152.7
급여 N/AN/A 4646.1 4545.2 4444.5 4343.9
퇴직급여 N/AN/A 77.7 77.5 77.3 77.1
복리후생비 N/AN/A 4242.2 4242.3 88.2 88.0
임차료 N/AN/A N/AN/A N/AN/A N/AN/A 00.2
수도광열비 N/AN/A 00.4 00.4 00.3 00.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1010.9 1010.3 99.5 99.4
용역비 N/AN/A 22.2 22.1 22.0 22.0
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 7373.3 7171.0 6767.9 6464.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.9 22.2 11.3 00.6
감가상각비 N/AN/A 66.4 66.4 66.1 55.8
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.0 1212.9 1111.2 1010.6
영업이익 N/AN/A 2020.3 5252.8 116116.4 115115.2
EBITDA N/AN/A 127127.0 163163.7 229229.7 225225.0
금융손익 2222.0 1616.0 1515.9 1616.5 1717.3
금융수익 N/AN/A 1515.0 1717.6 2020.9 2222.2
이자수익 N/AN/A 1818.1 1717.3 1515.2 1818.3
외환거래이익 N/AN/A 00.0 N/AN/A 00.0 00.2
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A 00.0 N/AN/A 00.0 00.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 33.7 33.7
금융자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
금융자산평가이익 N/AN/A -3-3.2 00.2 11.9 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 0-0.9 11.6 44.3 44.9
이자비용 N/AN/A 00.6 00.7 00.9 11.0
외환거래손실 N/AN/A 00.2 00.2 00.1 00.2
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A 00.2 00.2 00.1 00.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A -2-2.2 00.2 00.1 00.4
금융자산평가손실 N/AN/A 00.4 00.4 33.1 33.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 66.5 77.0 77.1 77.6
기타영업외수익 N/AN/A 99.8 1010.4 1111.0 99.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 11.4 11.5 11.2 11.3
외환차익 N/AN/A 11.4 11.5 11.2 11.3
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.1 00.2 11.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.3 88.7 99.6 77.4
기타영업외비용 N/AN/A 33.3 33.3 33.9 22.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.4 00.5 00.7 00.6
외환차손 N/AN/A 00.4 00.5 00.7 00.6
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.2 00.2 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.7 11.7 22.1 11.2
무형자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.8 00.8 00.8 00.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 4242.8 7575.8 140140.1 140140.2
법인세비용 N/AN/A 55.0 1111.8 44.8 55.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 3737.8 6363.9 135135.2 134134.5
지배지분 순이익 N/AN/A 3737.8 6363.9 135135.2 134134.5
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 00.8 -1-1.8 -6-6.1 -9-9.0
금융자산평가손익 N/AN/A 0-0.9 0-0.9 -8-8.4 -8-8.4
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A -6-6.4 -6-6.4 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.2 55.5 22.3 0-0.6
총포괄이익 N/AN/A 3838.7 6262.1 129129.1 125125.4
지배지분 총포괄이익 N/AN/A 3838.7 6262.1 129129.1 125125.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 421421.9 709709.5 1,5031,503.1 1,4941,494.7
시가총액 751751.1 763763.4 710710.7 655655.2 652652.5
주가 8,5508,550.0 8,6908,690.0 8,0908,090.0 7,2807,280.0 7,2507,250.0
주가수익배수 N/AN/A 20.1520.15 11.1111.11 4.844.84 4.854.85
주식수(만주) N/A 878 878 900 900 900 900 900 900 900 900 900 900 900 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 900 900 900 900 900 900 900 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입