대호특수강

021040 코스닥
1,597 368 (+29.94%)
기준 : 12/19
  • 시가총액
    347억
  • 주식수
    2,170만
  • PER
    -3.22배
  • PBR
    0.86배
  • ROE
    -26.67%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03
매출액(수익) 2,7572,757.8 2,7892,789.3 2,8792,879.0 N/AN/A N/AN/A
내수 2,1762,176.6 2,1882,188.9 1,6011,601.7 N/AN/A N/AN/A
수출 581581.2 600600.4 462462.8 N/AN/A N/AN/A
기타 00.0 00.0 814814.4 N/AN/A N/AN/A
매출원가 2,6042,604.2 2,6402,640.4 2,7252,725.4 N/AN/A N/AN/A
원재료 1,9951,995.5 2,0002,000.6 2,1002,100.2 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 5454.9 6969.0 4747.8 N/AN/A N/AN/A
인건비 206206.4 206206.7 210210.5 N/AN/A N/AN/A
감가상각비 4848.5 4848.9 4747.5 N/AN/A N/AN/A
기타 298298.6 315315.0 319319.2 N/AN/A N/AN/A
매출총이익 153153.5 148148.8 153153.5 N/AN/A N/AN/A
판매비와관리비 133133.6 135135.6 142142.5 N/AN/A N/AN/A
급여 4242.0 4141.9 4040.8 N/AN/A N/AN/A
퇴직급여 55.0 44.1 33.3 N/AN/A N/AN/A
복리후생비 77.1 77.2 77.2 N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 88.7 99.5 1414.3 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 4949.5 4949.6 5151.3 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 44.6 44.6 44.5 N/AN/A N/AN/A
무형자산상각비 22.3 44.6 66.9 N/AN/A N/AN/A
기타 1414.1 1313.8 1313.9 N/AN/A N/AN/A
영업이익 1919.9 1313.2 1111.0 N/AN/A N/AN/A
EBITDA -26-26.7 -42-42.2 -44-44.4 N/AN/A N/AN/A
금융손익 -57-57.4 -71-71.3 -71-71.6 N/AN/A N/AN/A
금융수익 1818.1 1616.6 1414.2 N/AN/A N/AN/A
이자수익 00.7 00.2 00.2 N/AN/A N/AN/A
외환거래이익 88.1 77.0 99.6 N/AN/A N/AN/A
외환차익 77.0 66.6 99.2 N/AN/A N/AN/A
외화환산이익 11.0 00.4 00.4 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.0 00.0 00.0 N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 77.9 77.0 00.3 N/AN/A N/AN/A
파생상품이익 00.5 11.4 33.2 N/AN/A N/AN/A
기타 00.8 00.8 00.8 N/AN/A N/AN/A
금융비용 7575.6 8787.9 8585.8 N/AN/A N/AN/A
이자비용 5353.7 6060.6 6464.5 N/AN/A N/AN/A
외환거래손실 66.1 99.0 55.5 N/AN/A N/AN/A
외환차손 66.2 77.9 55.0 N/AN/A N/AN/A
외화환산손실 00.0 11.1 00.4 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.2 00.2 00.2 N/AN/A N/AN/A
금융자산평가손실 1212.6 1414.5 1111.9 N/AN/A N/AN/A
파생상품손실 22.2 22.4 22.6 N/AN/A N/AN/A
기타 00.5 11.0 11.0 N/AN/A N/AN/A
기타영업외손익 -95-95.6 -100-100.5 -102-102.1 N/AN/A N/AN/A
기타영업외수익 00.8 -1-1.7 0-0.6 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.4 00.2 00.2 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.4 -1-1.9 0-0.8 N/AN/A N/AN/A
기타영업외비용 9696.5 9898.8 101101.4 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 11.0 11.1 11.1 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 6565.7 6565.5 6565.6 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 3636.5 3636.5 3636.6 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -6-6.8 -4-4.4 -1-1.9 N/AN/A N/AN/A
종속기업및관계기업관련손익 -2-2.1 -2-2.1 -5-5.0 N/AN/A N/AN/A
지분법손익 -2-2.1 -2-2.1 -5-5.0 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 -2-2.1 -2-2.1 -5-5.0 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -135-135.3 -160-160.8 -167-167.7 N/AN/A N/AN/A
법인세비용 -25-25.4 -27-27.5 -28-28.9 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -109-109.8 -133-133.2 -138-138.7 N/AN/A N/AN/A
지배지분 순이익 -107-107.6 -131-131.6 -137-137.7 N/AN/A N/AN/A
비지배지분 순이익 -2-2.1 -1-1.6 0-0.9 N/AN/A N/AN/A
기타포괄이익 -6-6.3 -6-6.5 -3-3.3 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 22.0 22.0 22.0 N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -8-8.4 -8-8.5 -5-5.4 N/AN/A N/AN/A
총포괄이익 -116-116.2 -139-139.7 -142-142.1 N/AN/A N/AN/A
지배지분 총포괄이익 -114-114.0 -138-138.1 -141-141.1 N/AN/A N/AN/A
비지배지분 총포괄이익 -2-2.1 -1-1.6 0-0.9 N/AN/A N/AN/A
주당순이익 -477-477.4 -583-583.5 -610-610.8 N/AN/A N/AN/A
시가총액 403403.7 285285.6 197197.0 193193.6 378378.7
주가 1,8601,860.0 1,3161,316.0 908908.0 892892.0 1,7451,745.0
주가수익배수 -3.75-3.75 -2.17-2.17 -1.43-1.43 N/AN/A N/AN/A
주식수(만주) 2,170 2,170 2,170 N/A N/A N/A N/A N/A N/A 1,508 1,508 1,508 1,508 1,508 1,508

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄