한국캐피탈

023760 코스닥
826 9 (-1.08%)
기준 : 12/05
  • 시가총액
    2,607억
  • 주식수
    31,561만
  • PER
    2.80배
  • PBR
    0.36배
  • ROE
    12.77%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03
순이자이익 2,6692,669.6 2,5052,505.9 2,4752,475.3 2,3342,334.9 2,3112,311.3
이자수익 4,4874,487.5 4,3004,300.9 4,2364,236.8 4,0374,037.7 3,9433,943.6
현금및예치금이자 3232.0 3838.2 4949.8 6969.6 9494.5
당기손익인식(지정)금융자산이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산이자 200200.7 199199.0 209209.4 228228.6 294294.6
유가증권이자 N/AN/A N/AN/A 6060.3 N/AN/A N/AN/A
상각후원가측정금융자산이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권이자 3,6943,694.2 3,5153,515.0 3,3853,385.1 3,2253,225.8 3,0643,064.0
할부금융이자 302302.4 293293.2 278278.5 262262.0 239239.5
기타이자수익 258258.0 255255.3 253253.5 251251.6 250250.9
(이자비용) 1,8171,817.9 1,7941,794.9 1,7611,761.4 1,7021,702.8 1,6321,632.3
당기손익인식(지정)금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
차입부채이자 1,8111,811.2 1,7881,788.0 1,7541,754.1 1,6951,695.4 1,6241,624.9
기타이자비용 66.6 66.8 77.3 77.4 77.3
기타이자손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
순수수료이익 372372.1 350350.5 262262.7 262262.7 174174.5
수수료수익 431431.0 410410.0 317317.7 314314.4 221221.5
카드관련수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타수수료수익 431431.0 410410.0 317317.7 314314.4 221221.5
(수수료비용) 5858.8 5959.4 5555.0 5151.7 4646.9
기타수수료손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련손익 2626.1 2222.2 3434.1 4646.2 -7-7.3
금융상품관련이익 7272.3 5757.2 9696.9 9595.4 5959.3
(금융상품관련손실) 5353.8 4141.5 6969.7 5454.5 7171.8
배당금수익 77.6 66.5 66.8 55.3 55.2
기타금융상품관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피회계파생상품관련손익 0-0.6 0-0.6 0-0.5 0-0.6 -2-2.1
파생상품이익 00.5 00.5 11.0 00.5 N/AN/A
(파생상품손실) 11.1 11.1 11.6 11.1 22.1
외환거래(환율변동)손익 00.3 00.3 00.2 00.2 00.0
외환거래이익 00.3 00.3 00.2 00.2 00.0
(외환거래손실) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산관련이익 -1,399-1,399.2 -1,295-1,295.1 -1,309-1,309.8 -1,202-1,202.9 -1,120-1,120.5
대출채권등평가및처분이익 143143.0 145145.6 123123.8 163163.7 199199.5
(대출채권등평가및처분손실) 1,4781,478.8 1,3711,371.8 1,3561,356.6 1,2881,288.6 1,2561,256.9
리스및렌탈관련수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
리스및렌탈관련비용 44.7 44.8 55.0 44.9 44.7
기타금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(기타금융자산관련손실) 5858.7 6363.9 7272.0 7373.1 5858.3
기타영업이익 -67-67.1 -64-64.6 -61-61.3 -55-55.0 -48-48.3
기타영업수익 88.9 88.2 77.4 88.2 99.5
(기타영업비용) 7676.0 7272.9 6868.8 6363.3 5757.9
순영업이익 1,6011,601.3 1,5181,518.8 1,4001,400.7 1,3851,385.5 1,3071,307.5
*(회사기재상)순영업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 437437.7 410410.0 425425.1 416416.8 413413.1
영업이익 1,1631,163.5 1,1081,108.8 975975.6 968968.6 894894.4
영업외수익 6262.5 2626.7 7272.5 7474.0 7575.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외화거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 5555.8 2020.1 6666.0 6767.5 6363.1
지분법관련이익 6767.5 6767.5 6666.0 6767.5 1616.7
관계기업관련이익 -11-11.6 -47-47.3 N/AN/A N/AN/A 4646.3
종속기업관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
유형,리스(사용권)자산처분이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각및처분예정자산집단처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외수익 66.7 66.5 66.5 66.5 1111.9
영업외비용 4545.5 4545.8 2929.5 2020.4 2020.8
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 1717.8 1717.7 1717.5 1717.5 1616.3
유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 2525.4 2525.8 99.7 11.5 33.0
지분법관련손실 11.5 11.5 99.7 11.5 1010.0
관계기업관련손실 2323.9 2424.2 N/AN/A N/AN/A -7-7.0
종속기업관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분손실 00.8 00.8 00.8 N/AN/A N/AN/A
유형,리스(사용권)자산처분손실 00.8 00.8 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A 00.8 N/AN/A N/AN/A
매각및처분예정자산집단처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 11.4 11.4 11.4 11.4 11.4
법인세비용차감전계속사업이익 1,1801,180.6 1,0891,089.7 1,0181,018.6 1,0221,022.2 948948.6
법인세비용 248248.9 229229.4 211211.9 210210.8 188188.8
종속회사매수일전순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 931931.7 860860.3 806806.7 811811.3 759759.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 931931.7 860860.3 806806.7 811811.3 759759.7
(지배주주지분)당기순이익 931931.7 860860.3 806806.7 811811.3 759759.7
(비지배주주지분)당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -10-10.9 -10-10.3 -9-9.3 -8-8.4 -5-5.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익조정접근법조정손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환산관련외환차이(환율변동차이) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -10-10.9 -10-10.3 -9-9.3 -8-8.4 -5-5.4
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 920920.7 849849.9 797797.3 802802.9 754754.3
(지배주주지분)총포괄이익 920920.7 849849.9 797797.3 802802.9 754754.3
(비지배주주지분)총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당순이익 00.0 00.0 00.0 N/AN/A N/AN/A
*희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 2,6062,606.9 2,2942,294.4 1,7481,748.4 1,7261,726.3 1,8081,808.4
주가 826826.0 727727.0 554554.0 547547.0 573573.0
주가수익배수 2.802.80 2.672.67 2.172.17 2.132.13 2.382.38
주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) 31,561 31,561 31,561 31,561 31,561 31,561 31,561 31,561 31,561 31,561 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄