삼성E&A

028050 코스피
24,450 450 (-1.81%)
기준 : 05/17
  • 시가총액
    47,922억
  • 주식수
    19,600만
  • PER
    6.49배
  • PBR
    1.30배
  • ROE
    19.98%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 104,762104,762.0 106,249106,249.1 107,370107,370.8 107,169107,169.1 104,244104,244.2
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 106,249106,249.1 107,370107,370.8 107,169107,169.1 104,244104,244.2
매출원가 90,11390,113.8 91,74191,741.5 93,77193,771.4 93,69993,699.6 92,80892,808.7
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 9,2559,255.0 9,0939,093.7 8,8058,805.3 8,2548,254.1
감가상각비 N/AN/A 348348.8 356356.4 359359.1 347347.1
기타 N/AN/A 82,13782,137.6 84,32184,321.3 84,53584,535.1 84,20784,207.4
매출총이익 14,64814,648.1 14,50714,507.6 13,59913,599.3 13,46913,469.4 11,43511,435.4
판매비와관리비 4,8774,877.0 4,5764,576.3 4,2214,221.1 4,0204,020.2 3,8963,896.2
급여 N/AN/A 2,4682,468.3 2,2232,223.3 2,1582,158.6 2,0582,058.3
퇴직급여 N/AN/A 212212.7 144144.7 151151.0 157157.0
복리후생비 N/AN/A 402402.0 369369.4 351351.9 337337.6
임차료 N/AN/A 6161.1 5757.3 5050.7 4545.8
수도광열비 N/AN/A 2828.2 2626.6 2424.7 2424.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 484484.1 389389.9 388388.6 388388.1
용역비 N/AN/A 186186.8 224224.5 219219.1 237237.9
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 3838.7 117117.6 102102.8 9393.8
감가상각비 N/AN/A 189189.2 181181.0 172172.5 168168.7
무형자산상각비 N/AN/A 115115.0 102102.5 9292.2 8080.0
기타 N/AN/A 389389.7 383383.9 307307.8 304304.5
영업이익 9,7719,771.1 9,9319,931.2 9,3789,378.2 9,4499,449.2 7,5397,539.1
EBITDA N/AN/A 9,5829,582.7 9,5899,589.0 9,5839,583.6 8,2948,294.5
금융손익 N/AN/A -630-630.6 -917-917.6 -792-792.3 -304-304.4
금융수익 1,4211,421.6 1,5091,509.9 1,3061,306.8 1,3771,377.9 1,2981,298.2
이자수익 N/AN/A 625625.5 531531.7 445445.9 332332.3
외환거래이익 N/AN/A 884884.4 775775.0 932932.0 965965.9
외환차익 N/AN/A 755755.9 801801.3 795795.4 852852.5
외화환산이익 N/AN/A 128128.5 -26-26.2 136136.6 113113.3
기타 N/AN/A N/AN/A 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 1,4911,491.7 2,1402,140.5 2,2242,224.4 2,1702,170.3 1,6021,602.7
이자비용 N/AN/A 228228.7 218218.1 225225.2 212212.1
외환거래손실 N/AN/A 1,9111,911.7 2,0062,006.3 1,9451,945.0 1,3901,390.5
외환차손 N/AN/A 835835.2 966966.8 885885.9 805805.7
외화환산손실 N/AN/A 1,0761,076.5 1,0391,039.4 1,0591,059.1 584584.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 -384-384.7 2222.1 631631.6 380380.7 489489.3
기타영업외수익 2,0372,037.8 2,5702,570.1 3,5143,514.7 4,1904,190.5 4,8894,889.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1,5731,573.2 1,8751,875.0 2,4392,439.0 3,1953,195.9
외환차익 N/AN/A 1,3391,339.0 2,2542,254.5 2,1862,186.4 2,5462,546.2
외화환산이익 N/AN/A 234234.1 -379-379.5 252252.6 649649.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 7676.7 7373.9 7373.8 7373.4
배당금수익 N/AN/A 3030.0 3030.0 3030.0 55.5
임대료 N/AN/A 102102.6 9090.8 9090.2 8787.8
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 22.5 22.8 55.8 55.3
무형자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 497497.8 1,1801,180.1 1,3271,327.9 1,3261,326.4
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A 33.8 33.3 33.3
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 287287.0 257257.9 220220.1 191191.8
기타영업외비용 2,4222,422.6 2,5472,547.9 2,8832,883.0 3,8093,809.8 4,4004,400.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1,3961,396.6 1,4301,430.8 2,0412,041.4 2,6822,682.3
외환차손 N/AN/A 857857.6 1,2091,209.1 1,5221,522.0 1,8821,882.3
외화환산손실 N/AN/A 538538.9 221221.6 519519.3 800800.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A 22.6 33.6 44.6
기부금 N/AN/A 2323.3 2121.1 2020.3 2020.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.5 22.7 66.3 66.7
무형자산처분손실 N/AN/A 0-0.1 0-0.1 0-0.2 0-0.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 279279.1 8484.5 340340.5 516516.5
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 847847.1 1,3401,340.9 1,3971,397.3 1,1691,169.3
종속기업및관계기업관련손익 -17-17.7 33.5 170170.4 142142.8 9494.6
지분법손익 N/AN/A 33.5 170170.4 142142.8 9494.6
지분법이익 N/AN/A 8787.7 146146.9 133133.3 9696.0
지분법손실 N/AN/A -84-84.2 2323.4 99.5 -1-1.3
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 00.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 9,2989,298.4 9,3269,326.3 9,2629,262.7 9,1809,180.4 7,8187,818.7
법인세비용 2,4592,459.9 2,3702,370.2 1,6321,632.6 1,4871,487.4 1,2431,243.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 6,8386,838.5 6,9566,956.0 7,6307,630.0 7,6937,693.0 6,5756,575.0
지배지분 순이익 7,3847,384.0 7,5387,538.1 8,8318,831.6 8,9728,972.5 7,2787,278.4
비지배지분 순이익 -545-545.5 -582-582.1 -1,201-1,201.6 -1,279-1,279.5 -703-703.4
기타포괄이익 265265.2 256256.9 -528-528.1 255255.9 643643.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -5-5.6 8585.0 101101.8 224224.8
해외사업환산손익 N/AN/A 524524.6 22.9 500500.0 383383.2
현금흐름위험회피적립금 N/AN/A -1-1.4 -623-623.1 -334-334.2 1010.2
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -260-260.6 77.0 -11-11.6 2525.5
총포괄이익 7,1037,103.8 7,2127,212.9 7,1017,101.9 7,9497,949.0 7,2187,218.8
지배지분 총포괄이익 7,6297,629.1 7,8007,800.7 8,2948,294.4 9,2469,246.4 7,9657,965.7
비지배지분 총포괄이익 -525-525.3 -587-587.7 -1,192-1,192.4 -1,297-1,297.4 -746-746.8
주당순이익 N/AN/A 3,8463,846.0 4,5054,505.9 4,5774,577.8 3,7133,713.5
시가총액 N/AN/A 56,84056,840.0 59,29059,290.0 55,46855,468.0 62,13262,132.0
주가 N/AN/A 29,00029,000.0 30,25030,250.0 28,30028,300.0 31,70031,700.0
주가수익배수 N/AN/A 7.547.54 6.716.71 6.186.18 8.548.54

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입