삼성물산

028260 코스피
151,800 1,300 (-0.85%)
기준 : 05/17
  • 시가총액
    269,876억
  • 주식수
    18,559만
  • PER
    11.89배
  • PBR
    0.75배
  • ROE
    6.28%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09
매출액(수익) 424,528424,528.8 418,956418,956.8 424,436424,436.7 427,280427,280.9 429,605429,605.5
내수 N/AN/A 163,103163,103.0 141,145141,145.3 162,755162,755.4 158,559158,559.1
수출 N/AN/A 255,853255,853.7 283,291283,291.3 264,525264,525.5 271,046271,046.3
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 357,453357,453.9 353,287353,287.3 358,879358,879.1 361,415361,415.2 366,718366,718.7
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A 190,372190,372.4 238,848238,848.8 238,848238,848.8 174,599174,599.3
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 32,55032,550.1 28,82228,822.4 28,82228,822.4 19,02119,021.9
감가상각비 N/AN/A 7,6757,675.6 5,8905,890.5 5,8905,890.5 4,1154,115.0
기타 N/AN/A 122,689122,689.0 85,31785,317.2 87,85387,853.3 168,982168,982.3
매출총이익 67,07467,074.8 65,66965,669.4 65,55765,557.6 65,86565,865.7 62,88662,886.8
판매비와관리비 37,65537,655.1 36,96736,967.7 36,78336,783.5 37,42737,427.4 36,61236,612.5
급여 N/AN/A 10,87110,871.5 10,63710,637.7 11,04711,047.9 10,63610,636.7
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A 2,1292,129.2 2,3842,384.5 2,3212,321.1 2,1982,198.4
임차료 N/AN/A 3,7493,749.5 3,7293,729.5 3,7613,761.2 3,7143,714.3
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 7,2947,294.7 7,5187,518.2 7,8467,846.4 7,8117,811.8
용역비 N/AN/A 793793.6 733733.9 737737.1 706706.0
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 981981.3 1,2131,213.3 1,2101,210.6 1,1331,133.7
광고선전비 N/AN/A 712712.7 653653.7 633633.7 631631.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2,2912,291.1 1,9441,944.1 1,8181,818.2 1,7521,752.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 417417.8 166166.6 168168.5 229229.1
감가상각비 N/AN/A 2,0122,012.7 1,8581,858.6 1,8751,875.5 1,8821,882.8
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5,7135,713.2 5,9435,943.0 6,0066,006.7 5,9155,915.9
영업이익 29,41929,419.6 28,70128,701.7 28,77428,774.0 28,43828,438.3 26,27426,274.3
EBITDA N/AN/A 43,75443,754.2 43,26043,260.0 41,68041,680.5 40,99940,999.1
금융손익 N/AN/A 345345.1 905905.9 -186-186.8 -593-593.4
금융수익 3,2123,212.0 3,6813,681.5 1,8711,871.4 3,3833,383.7 3,9563,956.5
이자수익 N/AN/A 2,4992,499.5 2,4132,413.0 2,2312,231.4 1,9371,937.9
외환거래이익 N/AN/A 1,1821,182.0 -541-541.6 1,1521,152.3 2,0182,018.6
외환차익 N/AN/A 624624.1 400400.8 995995.3 1,2361,236.7
외화환산이익 N/AN/A 557557.8 -942-942.4 157157.0 781781.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 3,1463,146.0 3,3363,336.4 965965.5 3,5703,570.5 4,5504,550.0
이자비용 N/AN/A 2,5492,549.6 2,6102,610.7 2,5372,537.3 2,3712,371.3
외환거래손실 N/AN/A 786786.8 -1,645-1,645.2 1,0331,033.2 2,1782,178.6
외환차손 N/AN/A 412412.5 587587.2 940940.1 1,0921,092.7
외화환산손실 N/AN/A 374374.2 -2,232-2,232.4 9393.0 1,0851,085.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 6,6996,699.7 5,6175,617.1 4,6504,650.3 5,1015,101.3 6,9806,980.9
기타영업외수익 15,54315,543.7 15,29215,292.3 14,73814,738.3 17,69817,698.6 21,74221,742.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 5,9835,983.7 5,8315,831.4 7,8107,810.7 9,7269,726.7
외환차익 N/AN/A 5,2215,221.0 6,1196,119.7 7,3397,339.8 8,1868,186.7
외화환산이익 N/AN/A 762762.6 -288-288.2 470470.8 1,5391,539.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 6,0806,080.5 6,0246,024.6 6,0466,046.2 6,1186,118.2
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 124124.6 107107.3 2525.3 1,6861,686.2
유형,리스자산처분이익 N/AN/A 6969.7 6666.3 5555.1 121121.3
무형자산처분이익 N/AN/A 1515.1 160160.5 163163.3 179179.6
기타자산처분이익 N/AN/A N/AN/A 8686.6 8686.6 8686.6
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 409409.6 1515.6 1515.6 88.0
대손충당금환입 N/AN/A 101101.2 6161.7 257257.0 280280.7
투자자산평가이익 N/AN/A 3131.6 255255.0 255255.0 337337.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2,4762,476.1 2,1292,129.0 2,9832,983.6 3,1973,197.2
기타영업외비용 8,8448,844.0 9,6759,675.1 10,08710,087.9 12,59712,597.3 14,76114,761.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 6,3696,369.3 7,0567,056.8 9,0289,028.9 10,55310,553.1
외환차손 N/AN/A 5,3935,393.2 6,3446,344.3 7,2127,212.3 7,6117,611.9
외화환산손실 N/AN/A 976976.1 712712.5 1,8161,816.5 2,9412,941.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 233233.2 210210.7 206206.3 187187.2
기부금 N/AN/A 8585.4 8585.1 7474.9 6969.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A 2424.3 2525.0 11.0 0-0.6
유형,리스자산처분손실 N/AN/A 6262.9 5252.3 6363.5 7575.5
무형자산처분손실 N/AN/A 88.2 55.5 1010.6 1616.3
기타자산처분손실 N/AN/A 0-0.4 0-0.7 0-0.7 0-0.8
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 141141.6 145145.8 145145.8 145145.8
자산평가손실 N/AN/A 4848.7 209209.9 209209.9 211211.0
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2,7002,700.6 2,2952,295.8 2,8552,855.2 3,5003,500.6
종속기업및관계기업관련손익 766766.0 830830.9 1,1271,127.8 976976.2 1,0741,074.8
지분법손익 N/AN/A 830830.9 1,1271,127.8 976976.2 1,0741,074.8
지분법이익 N/AN/A 912912.5 1,1891,189.2 1,1041,104.4 1,1931,193.3
지분법손실 N/AN/A -81-81.5 -61-61.4 -128-128.1 -118-118.4
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 36,95136,951.4 35,49435,494.9 35,45835,458.2 34,32934,329.1 33,73633,736.7
법인세비용 9,0589,058.1 8,3038,303.9 7,3187,318.7 7,2337,233.0 7,2597,259.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 27,89327,893.3 27,19127,191.0 28,13928,139.5 27,09627,096.0 26,47626,476.8
지배지분 순이익 22,69022,690.5 22,18222,182.9 23,03223,032.5 22,28222,282.3 21,59921,599.2
비지배지분 순이익 5,2025,202.7 5,0085,008.1 5,1065,106.9 4,8134,813.7 4,8774,877.5
기타포괄이익 53,71553,715.7 56,52856,528.7 39,42439,424.5 37,27837,278.5 -11,653-11,653.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 156156.2 -181-181.6 378378.3 522522.8
해외사업환산손익 N/AN/A 982982.6 -88-88.0 77.6 234234.4
현금흐름위험회피적립금 N/AN/A -18-18.2 -19-19.1 -11-11.7 2121.7
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55,40855,408.0 39,71339,713.4 36,90436,904.2 -12,432-12,432.9
총포괄이익 81,60981,609.0 83,71983,719.7 67,56467,564.1 64,37464,374.5 14,82214,822.9
지배지분 총포괄이익 76,22976,229.0 78,51778,517.6 62,25862,258.2 59,48159,481.1 9,7309,730.0
비지배지분 총포괄이익 5,3805,380.0 5,2025,202.1 5,3055,305.8 4,8934,893.3 5,0925,092.9
주당순이익 N/AN/A 11,81911,819.0 12,25512,255.5 11,83611,836.6 11,45711,457.6
시가총액 N/AN/A 240,341240,341.2 199,696199,696.6 196,170196,170.4 202,211202,211.8
주가 N/AN/A 129,500129,500.0 107,600107,600.0 105,700105,700.0 108,200108,200.0
주가수익배수 N/AN/A 10.8310.83 8.678.67 8.808.80 9.369.36

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입