포스코인터내셔널

047050 코스피
45,750 600 (-1.29%)
기준 : 05/17
  • 시가총액
    80,485억
  • 주식수
    17,592만
  • PER
    12.02배
  • PBR
    1.31배
  • ROE
    10.87%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 325,867325,867.4 331,328331,328.2 331,896331,896.5 341,850341,850.1 363,839363,839.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 331,328331,328.2 331,896331,896.5 341,850341,850.1 363,839363,839.3
매출원가 307,383307,383.8 312,932312,932.8 313,574313,574.6 324,644324,644.9 347,273347,273.4
원재료 N/AN/A 297,938297,938.5 576,676576,676.9 502,827502,827.1 424,697424,697.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 735735.2 3,5513,551.2 3,4093,409.5 3,1093,109.5
감가상각비 N/AN/A 4,9044,904.4 7,5387,538.8 6,2526,252.1 5,0995,099.7
기타 N/AN/A 9,3549,354.7 -274,192-274,192.3 -187,843-187,843.8 -85,633-85,633.7
매출총이익 18,48318,483.6 18,39518,395.3 18,32118,321.8 17,20517,205.1 16,56516,565.8
판매비와관리비 6,9946,994.0 6,7646,764.2 7,1487,148.9 7,1797,179.4 6,9056,905.6
급여 N/AN/A 3,1023,102.1 2,9732,973.9 2,9742,974.3 2,8602,860.8
퇴직급여 N/AN/A 158158.7 159159.9 170170.1 191191.9
복리후생비 N/AN/A 668668.3 644644.1 623623.3 562562.6
임차료 N/AN/A 170170.1 156156.4 134134.3 114114.4
수도광열비 N/AN/A 5858.4 5858.3 5252.6 5050.5
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 958958.8 1,0701,070.3 997997.6 979979.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 449449.1 518518.9 551551.7 517517.8
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 3232.5 4040.3 7373.1 6464.5
광고선전비 N/AN/A 4343.3 3838.9 3030.7 2222.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 3939.7 1818.6 1111.6 1010.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -241-241.2 197197.1 302302.8 305305.7
감가상각비 N/AN/A 380380.3 378378.8 389389.2 391391.4
무형자산상각비 N/AN/A 9595.6 7373.8 6262.4 5555.5
기타 N/AN/A 847847.9 819819.2 805805.2 776776.9
영업이익 11,48911,489.5 11,63111,631.1 11,17211,172.8 10,02510,025.7 9,6609,660.2
EBITDA N/AN/A 16,73116,731.7 15,65415,654.8 13,98413,984.8 13,51013,510.6
금융손익 N/AN/A -2,898-2,898.2 -2,585-2,585.8 -2,614-2,614.9 -2,244-2,244.4
금융수익 11,72711,727.1 12,82212,822.7 13,93713,937.5 18,92318,923.5 22,99522,995.3
이자수익 N/AN/A 615615.6 568568.6 515515.1 453453.8
외환거래이익 N/AN/A 8,5978,597.6 9,5349,534.8 13,58513,585.1 15,56615,566.0
외환차익 N/AN/A 7,7747,774.9 10,09210,092.9 11,97411,974.3 12,95212,952.7
외화환산이익 N/AN/A 822822.6 -558-558.1 1,6101,610.7 2,6132,613.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 33.8 33.6 33.6 77.4
금융자산처분이익 N/AN/A 7777.3 114114.5 110110.3 9393.9
금융자산평가이익 N/AN/A 7979.2 189189.3 131131.4 180180.4
파생상품이익 N/AN/A 3,4293,429.5 3,4913,491.2 4,5434,543.6 6,6526,652.3
기타 N/AN/A 1919.4 3535.1 3434.0 4141.2
금융비용 14,28514,285.8 15,72115,721.0 16,52316,523.3 21,53821,538.5 25,23925,239.7
이자비용 N/AN/A 2,8202,820.7 2,5452,545.1 2,2652,265.1 1,9161,916.4
외환거래손실 N/AN/A 8,5678,567.0 9,1479,147.1 13,76513,765.0 16,10516,105.8
외환차손 N/AN/A 7,3737,373.9 10,15010,150.3 11,91211,912.2 12,99112,991.6
외화환산손실 N/AN/A 1,1931,193.0 -1,003-1,003.2 1,8521,852.8 3,1143,114.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 22.4 2929.3 2929.3 2929.3
금융자산평가손실 N/AN/A 8585.5 126126.5 -3-3.7 324324.3
파생상품손실 N/AN/A 3,5303,530.8 3,8913,891.4 4,7404,740.7 6,1046,104.1
기타 N/AN/A 714714.5 783783.7 742742.0 759759.7
기타영업외손익 -555-555.4 -499-499.7 -825-825.4 -755-755.3 -723-723.4
기타영업외수익 253253.4 214214.1 181181.5 194194.8 209209.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 33.1 22.4 22.1 11.9
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 99.0 77.3 55.8 55.8
무형자산처분이익 N/AN/A 0-0.3 0-0.3 0-0.9 0-0.6
기타자산처분이익 N/AN/A 00.0 N/AN/A 00.0 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 11.2 11.1 11.1 11.1
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 1010.4 11.3 11.3 N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 189189.8 168168.9 183183.3 199199.8
기타영업외비용 808808.9 713713.8 1,0071,007.0 950950.2 932932.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 9494.4 8787.7 4444.9 5151.1
기부금 N/AN/A 4242.4 161161.2 158158.3 153153.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 6565.5 2424.7 1818.2 99.9
무형자산처분손실 N/AN/A 11.4 22.1 11.2 11.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 179179.0 388388.4 386386.3 374374.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 5353.7 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 277277.2 342342.5 341341.1 343343.1
종속기업및관계기업관련손익 871871.8 913913.0 834834.4 823823.3 863863.2
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 913913.0 834834.4 823823.3 863863.2
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 913913.0 834834.4 823823.3 863863.2
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 9,2479,247.2 9,1469,146.2 8,5968,596.0 7,4787,478.7 7,5557,555.5
법인세비용 2,5272,527.5 2,3422,342.0 1,5951,595.1 1,3021,302.2 1,2241,224.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 6,7196,719.6 6,8046,804.1 7,0007,000.9 6,1766,176.5 6,3306,330.8
지배지분 순이익 6,6946,694.1 6,7386,738.8 6,9616,961.0 6,0486,048.0 6,0996,099.8
비지배지분 순이익 2525.4 6565.3 3939.8 128128.5 230230.9
기타포괄이익 423423.8 503503.4 -1,124-1,124.7 139139.6 464464.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 356356.5 -205-205.5 5555.6 198198.5
해외사업환산손익 N/AN/A 372372.7 -1,137-1,137.4 -141-141.6 5050.3
현금흐름위험회피적립금 N/AN/A -9-9.9 -20-20.9 99.3 33.2
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -215-215.9 239239.1 216216.3 212212.8
총포괄이익 7,1437,143.5 7,3077,307.6 5,8765,876.1 6,3166,316.1 6,7956,795.7
지배지분 총포괄이익 7,0787,078.0 7,1697,169.7 6,1886,188.5 6,3056,305.5 6,7256,725.3
비지배지분 총포괄이익 6565.4 137137.9 -312-312.3 1010.6 7070.4
주당순이익 N/AN/A 3,8343,834.0 4,1804,180.6 3,9263,926.3 4,5094,509.9
시가총액 N/AN/A 109,775109,775.8 125,608125,608.8 70,10570,105.2 39,23039,230.7
주가 N/AN/A 62,40062,400.0 71,40071,400.0 39,85039,850.0 22,30022,300.0
주가수익배수 N/AN/A 16.2916.29 18.0418.04 11.5911.59 6.436.43

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입