테이팩스

055490 코스피
14,700 110 (-0.74%)
기준 : 02/06
  • 시가총액
    701억
  • 주식수
    477만
  • PER
    37.86배
  • PBR
    0.46배
  • ROE
    1.21%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 1,4131,413.2 1,3491,349.1 1,3021,302.2 1,3191,319.9 1,3591,359.5
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,3491,349.1 1,3021,302.2 1,3191,319.9 1,3591,359.5
매출원가 N/AN/A 1,1761,176.2 1,1351,135.9 1,1441,144.3 1,1821,182.7
원재료 N/AN/A 760760.2 760760.2 760760.2 760760.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1010.4 1010.4 1010.4 1010.4
인건비 N/AN/A 247247.9 247247.9 247247.9 247247.9
감가상각비 N/AN/A 7070.2 7070.2 7070.2 7070.2
기타 N/AN/A 8787.2 4646.8 5555.3 9393.6
매출총이익 N/AN/A 172172.8 166166.3 175175.5 176176.8
판매비와관리비 N/AN/A 163163.3 162162.1 165165.2 162162.5
급여 N/AN/A 5050.9 5151.1 4949.9 4747.7
퇴직급여 N/AN/A 55.0 55.1 55.1 55.2
복리후생비 N/AN/A 99.1 99.2 1111.1 99.1
임차료 N/AN/A 22.8 33.0 33.0 22.6
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 99.0 99.2 1010.1 1010.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 1313.4 1313.2 1313.6 1313.9
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 55.1 44.5 44.5 44.6
광고선전비 N/AN/A 11.2 11.4 11.4 11.5
애프터서비스비 N/AN/A 00.1 00.3 00.8 00.3
운반비 N/AN/A 2020.2 2020.1 2020.2 2020.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.9 -1-1.1 0-0.6 0-0.6
감가상각비 N/AN/A 1111.0 1010.8 1010.3 1010.0
무형자산상각비 N/AN/A 77.9 77.8 77.8 77.8
기타 N/AN/A 2828.1 2626.9 2727.6 2929.9
영업이익 2525.1 99.5 44.2 1010.2 1414.2
EBITDA N/AN/A 8181.6 6565.8 9191.3 107107.9
금융손익 N/AN/A -17-17.7 -17-17.9 77.3 1717.1
금융수익 N/AN/A 33.9 33.5 1010.9 2020.6
이자수익 N/AN/A 33.7 33.5 44.4 55.7
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A 0-0.1 66.4 1414.8
기타 N/AN/A 00.1 00.1 00.1 00.1
금융비용 N/AN/A 2121.7 2121.4 33.6 33.5
이자비용 N/AN/A 33.8 33.5 33.4 33.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1717.9 1717.9 00.1 00.1
기타영업외손익 N/AN/A 1010.1 22.2 0-0.5 22.5
기타영업외수익 N/AN/A 2626.8 2020.2 2424.2 2222.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 2323.4 1717.1 2424.0 2222.1
외환차익 N/AN/A 1111.9 1010.0 1111.0 1111.9
외화환산이익 N/AN/A 1111.4 77.1 1212.9 1010.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 0-0.1 00.0 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 00.0 00.0 00.0 00.0
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 33.0 33.0 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.2 00.2 00.2 00.2
기타영업외비용 N/AN/A 1616.6 1818.0 2424.7 2020.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1313.7 1515.3 2323.4 1818.8
외환차손 N/AN/A 1313.1 1414.2 1010.7 44.1
외화환산손실 N/AN/A 00.5 11.1 1212.6 1414.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.5 00.5 N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.2 00.2 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.4 00.4 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.0 00.0 00.0 00.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 11.3 00.9 00.9
종속기업및관계기업관련손익 N/AN/A 44.9 22.3 00.0 0-0.1
지분법손익 N/AN/A 44.9 22.3 00.0 0-0.1
지분법이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
지분법손실 N/AN/A 44.9 22.3 0-0.1 0-0.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 22.3 00.0 N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 66.8 -9-9.1 1717.0 3333.8
법인세비용 N/AN/A -11-11.6 -22-22.0 -4-4.4 -1-1.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2020.3 1818.5 1212.8 2121.4 3535.8
지배지분 순이익 N/AN/A 1818.5 1212.8 2121.4 3535.8
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -3-3.2 0-0.3 44.6 00.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -4-4.9 -2-2.3 00.0 00.1
해외사업환산손익 N/AN/A 22.0 22.4 55.0 11.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 00.1 00.1 00.1 00.1
기타 N/AN/A 0-0.5 0-0.5 0-0.5 0-0.5
총포괄이익 N/AN/A 1515.2 1212.5 2626.1 3636.7
지배지분 총포괄이익 N/AN/A 1515.2 1212.5 2626.1 3636.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 388388.2 269269.1 449449.8 750750.8
시가총액 N/AN/A 655655.3 674674.9 605605.7 606606.7
주가 N/AN/A 13,74013,740.0 14,15014,150.0 12,70012,700.0 12,72012,720.0
주가수익배수 N/AN/A 35.3935.39 52.5752.57 28.2328.23 16.9416.94
주식수(만주) N/A 477 477 477 477 477 477 476 476 476 475 472 472 472 472 472 472 472 472 472 472 472 472 472 472 472 472 472 472 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄