엠게임

058630 코스닥
4,100 135 (-3.19%)
기준 : 08/21
  • 시가총액
    770억
  • 주식수
    1,920만
  • PER
    5.54
  • PBR
    0.56배
  • ROE
    10.16%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09
매출액(수익) 901901.8 889889.0 917917.4 948948.0 929929.8
내수 N/AN/A 272272.2 296296.4 326326.1 288288.1
수출 N/AN/A 616616.8 620620.9 621621.8 641641.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -22-22.7 -14-14.7 -18-18.8 -7-7.9
인건비 N/AN/A 137137.2 135135.4 132132.6 132132.3
감가상각비 N/AN/A 44.5 44.4 44.3 44.2
기타 N/AN/A -119-119.0 -125-125.1 -118-118.1 -128-128.7
매출총이익 901901.8 889889.0 917917.4 948948.0 929929.8
판매비와관리비 761761.9 746746.6 741741.8 776776.0 756756.5
급여 N/AN/A 9191.0 8484.7 8080.2 7373.9
퇴직급여 N/AN/A 66.6 66.3 55.0 44.5
복리후생비 N/AN/A 77.2 66.5 66.7 66.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 22.0 11.7 11.5 11.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 327327.3 336336.4 344344.5 349349.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1010.7 1616.7 4848.8 4949.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 164164.3 162162.3 159159.8 160160.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 33.2 22.8 66.9 00.8
감가상각비 N/AN/A 2525.5 2222.7 2020.2 1818.7
무형자산상각비 N/AN/A 33.8 55.2 55.6 55.6
기타 N/AN/A 104104.4 9696.1 9696.5 8585.7
영업이익 139139.9 142142.4 175175.5 171171.9 173173.2
EBITDA N/AN/A 205205.5 238238.2 226226.6 227227.0
금융손익 N/AN/A 1010.4 2020.4 3131.8 3333.8
금융수익 3030.5 3434.5 3232.9 3535.3 3838.3
이자수익 N/AN/A 2525.3 2424.2 2626.3 2828.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 11.0 11.0
금융자산처분이익 N/AN/A 11.4 11.4 00.2 N/AN/A
금융자산평가이익 N/AN/A 77.7 77.2 77.7 88.7
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 2929.9 2424.0 1212.5 33.5 44.4
이자비용 N/AN/A 00.3 00.2 00.3 00.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 11.2 33.9 33.9 44.0
금융자산평가손실 N/AN/A 0-0.3 88.3 0-0.6 00.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2222.7 00.0 00.0 00.0
기타영업외손익 N/AN/A 3434.3 2222.5 77.5 99.4
기타영업외수익 4747.6 4343.8 3232.0 2020.1 2828.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 2424.5 1212.7 1919.0 1414.3
외환차익 N/AN/A 2121.3 1111.8 1515.0 1313.2
외화환산이익 N/AN/A 33.1 00.8 44.0 11.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1919.1 1919.1 11.0 1414.4
기타영업외비용 1111.6 99.5 99.5 1212.6 1919.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 77.1 99.2 1212.3 1919.1
외환차손 N/AN/A 66.0 88.0 1313.3 1313.8
외화환산손실 N/AN/A 11.1 11.1 -1-1.0 55.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.2 00.2 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.1 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 1313.5 99.4 1111.3 1111.4 1010.1
지분법손익 N/AN/A 1111.3 1111.3 88.4 0-0.8
지분법이익 N/AN/A 1111.3 1111.3 88.4 0-0.8
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -1-1.9 00.0 33.0 11.7
관계기업처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.9 00.0 33.0 11.7
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1111.3 1111.3 88.4 88.4
법인세비용차감전계속사업이익 189189.9 196196.6 229229.8 222222.7 226226.7
법인세비용 5050.8 4848.1 6969.8 5050.3 6767.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 139139.1 148148.5 159159.9 172172.4 158158.8
지배지분 순이익 139139.3 148148.7 160160.2 172172.4 158158.9
비지배지분 순이익 0-0.2 0-0.2 0-0.2 00.0 00.0
기타포괄이익 1616.3 1111.8 -3-3.6 -4-4.0 -7-7.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.7 -3-3.8 00.7 0-0.8
해외사업환산손익 N/AN/A 1212.4 00.0 -4-4.2 -5-5.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.1 0-0.6 0-0.6
총포괄이익 155155.4 160160.3 156156.3 168168.4 151151.7
지배지분 총포괄이익 155155.7 160160.6 156156.6 168168.4 151151.8
비지배지분 총포괄이익 0-0.2 0-0.2 0-0.2 00.0 00.0
주당순이익 N/AN/A 765765.4 820820.1 882882.4 813813.3
시가총액 N/AN/A 960960.1 1,2421,242.9 1,1211,121.8 1,2011,201.9
주가 N/AN/A 5,0005,000.0 6,3606,360.0 5,7405,740.0 6,1506,150.0
주가수익배수 N/AN/A 6.456.45 7.767.76 6.506.50 7.567.56
주식수(만주) N/A 1,920 1,920 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,911 1,911 1,911 1,782 1,510 1,507 1,478 1,435 1,435 1,435 1,435 1,209 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입