엠게임

058630 코스닥
5,180 40 (-0.77%)
기준 : 03/11 14:55
  • 시가총액
    1,002억
  • 주식수
    1,954만
  • PER
    5.81배
  • PBR
    0.76배
  • ROE
    13.03%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09
매출액(수익) 917917.4 948948.0 929929.8 911911.3 834834.2
내수 N/AN/A 326326.1 288288.1 289289.1 271271.9
수출 N/AN/A 621621.8 641641.6 622622.1 562562.2
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -18-18.8 -7-7.9 66.9 -2-2.3
인건비 N/AN/A 132132.6 132132.3 150150.7 147147.9
감가상각비 N/AN/A 44.3 44.2 44.0 33.8
기타 N/AN/A -118-118.1 -128-128.7 -161-161.7 -149-149.5
매출총이익 N/AN/A 948948.0 929929.8 911911.3 834834.2
판매비와관리비 N/AN/A 776776.0 756756.5 758758.1 705705.8
급여 N/AN/A 8080.2 7373.9 6969.0 6767.5
퇴직급여 N/AN/A 55.0 44.5 1818.9 1818.8
복리후생비 N/AN/A 66.7 66.4 66.3 66.3
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 11.5 11.4 11.4 11.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 344344.5 349349.0 335335.0 306306.2
용역비 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 4848.8 4949.4 5050.7 4343.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 159159.8 160160.6 177177.8 173173.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 66.9 00.8 22.1 00.4
감가상각비 N/AN/A 2020.2 1818.7 1717.4 1616.7
무형자산상각비 N/AN/A 55.6 55.6 55.6 55.6
기타 N/AN/A 9696.5 8585.7 7373.5 6565.9
영업이익 175175.5 171171.9 173173.2 153153.1 128128.3
EBITDA N/AN/A 226226.6 227227.0 245245.9 225225.6
금융손익 N/AN/A 3131.8 3333.8 3535.7 3939.0
금융수익 N/AN/A 3535.3 3838.3 3737.7 4040.0
이자수익 N/AN/A 2626.3 2828.6 2929.6 2929.7
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.0 11.0 11.0 11.0
금융자산처분이익 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 77.7 88.7 77.0 99.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 33.5 44.4 11.9 11.0
이자비용 N/AN/A 00.3 00.3 00.3 00.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 33.9 44.0 00.0 00.1
금융자산평가손실 N/AN/A 0-0.6 00.0 0-0.1 00.5
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 11.9 00.0
기타영업외손익 N/AN/A 77.5 99.4 4747.7 5353.0
기타영업외수익 N/AN/A 2020.1 2828.8 6060.5 6464.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1919.0 1414.3 1818.4 2222.5
외환차익 N/AN/A 1515.0 1313.2 1515.7 1818.5
외화환산이익 N/AN/A 44.0 11.0 22.6 33.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A 00.0 00.0 00.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 1414.4 4242.0 4242.0
기타영업외비용 N/AN/A 1212.6 1919.3 1212.8 1111.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1212.3 1919.1 1010.8 99.4
외환차손 N/AN/A 1313.3 1313.8 99.5 88.2
외화환산손실 N/AN/A -1-1.0 55.3 11.2 11.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.1 00.1 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A 00.1 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 11.6 11.8
종속기업및관계기업관련손익 N/AN/A 1111.4 1010.1 1111.1 88.4
지분법손익 N/AN/A 88.4 0-0.8 88.4 88.4
지분법이익 N/AN/A 88.4 0-0.8 88.4 88.4
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 33.0 11.7 -6-6.5 -9-9.2
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.0 11.7 -6-6.5 -9-9.2
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.4 88.4 1717.6 1717.6
법인세비용차감전계속사업이익 N/AN/A 222222.7 226226.7 247247.7 228228.8
법인세비용 N/AN/A 5050.3 6767.9 6767.8 7272.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 159159.9 172172.4 158158.8 179179.9 156156.5
지배지분 순이익 N/AN/A 172172.4 158158.9 180180.1 156156.6
비지배지분 순이익 N/AN/A 00.0 00.0 0-0.1 00.0
기타포괄이익 N/AN/A -4-4.0 -7-7.1 -1-1.7 55.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.7 0-0.8 44.7 66.4
해외사업환산손익 N/AN/A -4-4.2 -5-5.6 -6-6.5 0-0.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.6 0-0.6 00.0 0-0.6
총포괄이익 N/AN/A 168168.4 151151.7 178178.2 162162.0
지배지분 총포괄이익 N/AN/A 168168.4 151151.8 178178.3 162162.1
비지배지분 총포괄이익 N/AN/A 00.0 00.0 0-0.1 00.0
주당순이익 N/AN/A 882882.4 813813.3 921921.5 801801.5
시가총액 N/AN/A 1,1211,121.8 1,2011,201.9 914914.6 1,0101,010.4
주가 N/AN/A 5,7405,740.0 6,1506,150.0 4,6804,680.0 5,1705,170.0
주가수익배수 N/AN/A 6.506.50 7.567.56 5.085.08 6.456.45
주식수(만주) N/A 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 1,954 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,911 1,911 1,911 1,782 1,510 1,507 1,478 1,435 1,435 1,435 1,435 1,209 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄