산일전기

062040 코스피
188,800 6,700 (+3.68%)
기준 : 10/19 16:55
  • 시가총액
    55,801억
  • 주식수
    3,062만
  • PER
    30.95배
  • PBR
    8.41배
  • ROE
    27.18%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03
매출액(수익) 5,8935,893.6 5,5345,534.4 N/AN/A N/AN/A N/AN/A
내수 164164.5 1,5431,543.2 N/AN/A N/AN/A N/AN/A
수출 5,7295,729.1 2,7082,708.6 N/AN/A N/AN/A N/AN/A
기타 00.0 5,5345,534.4 5,0195,019.4 4,6824,682.0 4,1524,152.0
매출원가 3,1523,152.1 2,9552,955.3 N/AN/A N/AN/A N/AN/A
원재료 3,0723,072.5 2,1782,178.6 N/AN/A N/AN/A N/AN/A
재고자산의변동 -369-369.5 -232-232.5 N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 246246.2 176176.5 N/AN/A N/AN/A N/AN/A
감가상각비 4545.1 3131.8 N/AN/A N/AN/A N/AN/A
기타 157157.7 800800.7 N/AN/A N/AN/A N/AN/A
매출총이익 2,7412,741.4 2,5792,579.1 N/AN/A N/AN/A N/AN/A
판매비와관리비 617617.0 613613.1 N/AN/A N/AN/A N/AN/A
급여 6767.4 6464.2 N/AN/A N/AN/A N/AN/A
퇴직급여 44.5 44.3 N/AN/A N/AN/A N/AN/A
복리후생비 1010.9 1010.0 N/AN/A N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 8989.2 110110.1 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.6 11.4 N/AN/A N/AN/A N/AN/A
애프터서비스비 7575.1 100100.9 N/AN/A N/AN/A N/AN/A
운반비 231231.5 215215.0 N/AN/A N/AN/A N/AN/A
포장비 4040.7 3939.8 N/AN/A N/AN/A N/AN/A
연구개발비 4141.0 3737.5 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -9-9.5 -7-7.3 N/AN/A N/AN/A N/AN/A
감가상각비 55.8 44.8 N/AN/A N/AN/A N/AN/A
무형자산상각비 22.8 22.5 N/AN/A N/AN/A N/AN/A
기타 5555.7 2929.5 N/AN/A N/AN/A N/AN/A
영업이익 2,1242,124.3 1,9651,965.9 N/AN/A N/AN/A N/AN/A
EBITDA 2,3542,354.3 2,1242,124.9 N/AN/A N/AN/A N/AN/A
금융손익 -88-88.7 2222.8 123123.9 1010.5 8181.4
금융수익 103103.4 163163.6 N/AN/A N/AN/A N/AN/A
이자수익 4141.5 4141.4 N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 44.8 66.3 N/AN/A N/AN/A N/AN/A
금융자산평가이익 8989.3 3333.6 N/AN/A N/AN/A N/AN/A
파생상품이익 -32-32.2 8282.1 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융비용 192192.1 140140.7 N/AN/A N/AN/A N/AN/A
이자비용 00.3 00.2 N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가손실 44.9 22.4 N/AN/A N/AN/A N/AN/A
파생상품손실 186186.7 138138.1 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 306306.0 127127.8 N/AN/A N/AN/A N/AN/A
기타영업외수익 325325.3 257257.6 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 292292.3 231231.5 N/AN/A N/AN/A N/AN/A
외환차익 243243.4 167167.3 N/AN/A N/AN/A N/AN/A
외화환산이익 4848.8 6464.2 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.1 00.1 N/AN/A N/AN/A N/AN/A
임대료 11.0 00.9 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.4 00.4 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 00.9 N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3030.5 2424.5 N/AN/A N/AN/A N/AN/A
기타영업외비용 1919.3 129129.8 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 44.9 114114.8 N/AN/A N/AN/A N/AN/A
외환차손 3030.5 7676.7 N/AN/A N/AN/A N/AN/A
외화환산손실 -25-25.6 3838.1 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 55.5 55.5 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 55.0 55.5 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.8 33.9 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 2,3412,341.6 2,1162,116.5 N/AN/A N/AN/A N/AN/A
법인세비용 538538.6 480480.7 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1,8031,803.0 1,6351,635.8 N/AN/A N/AN/A N/AN/A
지배지분 순이익 1,8031,803.0 1,6351,635.8 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 00.6 00.6 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.6 00.6 N/AN/A N/AN/A N/AN/A
총포괄이익 1,8031,803.6 1,6361,636.5 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 1,8031,803.6 1,6361,636.5 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 5,9065,906.7 5,3675,367.6 N/AN/A N/AN/A N/AN/A
시가총액 73,01873,018.8 41,20541,205.4 39,60939,609.2 33,52033,520.1 27,00427,004.8
주가 238,500238,500.0 134,900134,900.0 130,100130,100.0 110,100110,100.0 88,70088,700.0
주가수익배수 40.5040.50 25.1925.19 26.6026.60 25.2125.21 22.6922.69
주식수(만주) 3,062 3,062 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄