에프앤가이드

064850 코스닥
22,300 5,130 (+29.88%)
기준 : 02/26
  • 시가총액
    2,545억
  • 주식수
    1,141만
  • PER
    33.35배
  • PBR
    3.83배
  • ROE
    11.48%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03
매출액(수익) 354354.0 338338.2 334334.1 338338.6 316316.0
내수 N/AN/A 248248.3 326326.3 330330.8 308308.5
수출 N/AN/A 55.8 77.8 77.7 77.5
기타 N/AN/A 338338.2 00.0 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 00.0 00.0 00.0 00.0
감가상각비 N/AN/A N/AN/A 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
매출총이익 N/AN/A 338338.2 334334.1 338338.6 316316.0
판매비와관리비 N/AN/A 246246.0 248248.9 255255.6 239239.5
급여 N/AN/A 127127.2 127127.3 129129.4 120120.7
퇴직급여 N/AN/A 88.3 88.1 88.5 88.0
복리후생비 N/AN/A 55.7 55.7 55.5 44.6
임차료 N/AN/A 00.2 00.3 00.4 00.4
수도광열비 N/AN/A 22.0 22.0 11.8 11.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 5555.7 5858.1 6161.8 5959.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.6 00.6 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 22.0 22.0 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.1 00.0 00.5 00.5
감가상각비 N/AN/A 77.7 77.6 77.6 77.2
무형자산상각비 N/AN/A 66.6 66.5 66.4 66.3
기타 N/AN/A 2929.3 3030.1 3333.2 3030.1
영업이익 106106.4 9292.1 8585.2 8383.0 7676.4
EBITDA N/AN/A 101101.4 8080.7 6464.2 5555.2
금융손익 N/AN/A 33.8 -8-8.3 -23-23.4 -28-28.3
금융수익 N/AN/A 3030.7 2929.5 1414.7 1515.0
이자수익 N/AN/A 22.1 22.4 22.7 22.8
외환거래이익 N/AN/A 11.0 00.4 00.8 11.0
외환차익 N/AN/A 00.4 00.4 00.4 00.4
외화환산이익 N/AN/A 00.5 00.0 00.3 00.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 33.2 44.0 33.3 33.1
금융자산처분이익 N/AN/A 11.2 11.1 00.3 00.3
금융자산평가이익 N/AN/A 2323.0 2121.5 77.4 77.1
파생상품이익 N/AN/A N/AN/A N/AN/A 00.0 00.4
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 2626.8 3737.9 3838.1 4343.3
이자비용 N/AN/A 44.9 55.8 66.2 66.6
외환거래손실 N/AN/A 00.3 00.5 00.2 00.0
외환차손 N/AN/A 00.2 00.2 00.1 00.0
외화환산손실 N/AN/A 00.0 00.2 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.6 00.6 00.0 00.0
금융자산평가손실 N/AN/A 2020.9 2525.3 2626.1 3030.9
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 55.5 55.6 55.6
기타영업외손익 N/AN/A -1-1.0 0-0.9 11.4 00.8
기타영업외수익 N/AN/A 11.6 22.0 22.4 11.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.0 11.0 11.1 11.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A 00.0 00.1
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.6 11.0 11.2 00.4
기타영업외비용 N/AN/A 22.7 33.0 11.0 00.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.6 00.9 00.6 00.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.0 22.1 00.3 00.2
종속기업및관계기업관련손익 N/AN/A -10-10.7 -12-12.9 -13-13.8 -11-11.2
지분법손익 N/AN/A N/AN/A 11.2 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A -2-2.1 N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A 33.4 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -9-9.2 -11-11.4 -10-10.4 -9-9.9
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -9-9.2 -11-11.4 -10-10.4 -9-9.9
종속기업관련손익 N/AN/A -1-1.4 -1-1.4 -2-2.1 00.0
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A 00.0 00.0 00.0 00.0
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.4 -1-1.4 -3-3.4 -1-1.2
법인세비용차감전계속사업이익 N/AN/A 8484.2 6363.0 4747.1 3737.8
법인세비용 N/AN/A 55.8 11.8 11.3 -3-3.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 102102.7 7878.4 6161.2 4545.8 4141.0
지배지분 순이익 N/AN/A 7676.2 5959.0 4343.8 4040.6
비지배지분 순이익 N/AN/A 22.1 22.1 22.0 00.3
기타포괄이익 N/AN/A -2-2.7 -3-3.0 -3-3.7 -3-3.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.6 0-0.6 0-0.6 0-0.6
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.0 -2-2.3 -3-3.0 -2-2.5
총포괄이익 N/AN/A 7575.6 5858.1 4242.0 3737.7
지배지분 총포괄이익 N/AN/A 7373.5 5656.0 4040.0 3737.4
비지배지분 총포괄이익 N/AN/A 22.1 22.1 22.0 00.3
주당순이익 N/AN/A 668668.5 517517.9 379379.0 345345.6
시가총액 N/AN/A 974974.4 884884.3 739739.3 892892.2
주가 N/AN/A 8,5408,540.0 7,7507,750.0 6,4806,480.0 7,8207,820.0
주가수익배수 N/AN/A 12.7712.77 14.9714.97 16.8816.88 21.9421.94
주식수(만주) N/A 1,141 1,141 1,141 1,141 1,141 1,135 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄