HB테크놀러지

078150 코스닥
1,949 234 (+13.64%)
기준 : 03/05
  • 시가총액
    1,590억
  • 주식수
    9,272만
  • PER
    -38.88배
  • PBR
    0.56배
  • ROE
    -1.45%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 1,6031,603.1 1,3751,375.0 1,4481,448.4 1,6321,632.4 1,6231,623.6
내수 N/AN/A 461461.0 553553.6 598598.8 567567.6
수출 N/AN/A 913913.9 894894.7 1,0331,033.6 1,0561,056.0
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 1,2001,200.0 1,3071,307.4 1,4711,471.4 1,4601,460.8
원재료 N/AN/A 868868.3 957957.1 1,1141,114.2 1,0771,077.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 250250.5 268268.7 287287.4 290290.0
감가상각비 N/AN/A 2727.7 3030.1 2626.9 2929.6
기타 N/AN/A 5353.4 5151.4 4242.6 6363.8
매출총이익 N/AN/A 175175.0 140140.9 161161.0 162162.8
판매비와관리비 N/AN/A 295295.8 315315.5 328328.1 327327.9
급여 N/AN/A 7878.3 7979.9 8181.9 8080.4
퇴직급여 N/AN/A 1010.5 1010.7 99.8 88.0
복리후생비 N/AN/A 1414.9 1515.5 1515.7 1616.2
임차료 N/AN/A 1010.0 99.9 99.9 1010.5
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2727.3 2525.9 2222.8 2020.1
용역비 N/AN/A 55.0 55.3 66.1 55.0
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 66.6 55.0 44.4 44.0
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A 2626.8 3636.0 3737.5 2828.1
운반비 N/AN/A 2929.2 3131.0 3333.1 3232.0
포장비 N/AN/A 33.1 33.3 33.8 33.6
연구개발비 N/AN/A 4949.2 6060.5 6868.2 6363.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 55.6 11.6 1111.6 1919.3
감가상각비 N/AN/A 44.0 33.7 33.7 33.6
무형자산상각비 N/AN/A 33.7 44.0 44.6 44.8
기타 N/AN/A 2121.2 2222.5 1414.3 2828.3
영업이익 6262.0 -120-120.8 -174-174.5 -167-167.0 -165-165.1
EBITDA N/AN/A -99-99.8 -635-635.4 -946-946.1 -633-633.1
금융손익 N/AN/A -63-63.3 -467-467.4 -740-740.5 -481-481.1
금융수익 N/AN/A 399399.2 225225.5 -120-120.5 131131.3
이자수익 N/AN/A 1818.2 1717.7 1616.8 1515.9
외환거래이익 N/AN/A 5656.5 5151.6 5555.2 6464.2
외환차익 N/AN/A 3030.2 3131.4 3434.0 3838.1
외화환산이익 N/AN/A 2626.3 2020.2 2121.2 2626.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 202202.6 197197.4 44.8 N/AN/A
금융자산처분이익 N/AN/A 00.6 00.6 00.6 00.6
금융자산평가이익 N/AN/A 8888.2 -75-75.6 -222-222.4 2929.2
파생상품이익 N/AN/A 3232.8 3333.7 2424.3 2121.2
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 462462.5 692692.9 620620.0 612612.5
이자비용 N/AN/A 55.6 55.6 44.3 44.4
외환거래손실 N/AN/A 2323.6 3939.5 2222.7 1717.4
외환차손 N/AN/A 2424.3 2525.5 1818.7 1313.6
외화환산손실 N/AN/A 0-0.7 1414.0 33.9 33.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
금융자산평가손실 N/AN/A 390390.1 611611.1 550550.0 550550.0
파생상품손실 N/AN/A 4343.2 3636.6 4242.9 4040.5
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 6464.7 1919.0 -4-4.8 5151.7
기타영업외수익 N/AN/A 7272.7 3636.3 -4-4.1 5151.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 2121.9 55.4 1414.2 2727.2
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A 2121.9 55.4 1414.2 2727.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.0 11.0 00.9 00.6
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 1010.9 1010.6 00.2 00.0
무형자산처분이익 N/AN/A 1212.6 1212.6 1212.6 1212.6
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 2424.9 N/AN/A -38-38.7 55.1
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 66.6 66.5 66.2
기타영업외비용 N/AN/A 88.0 1717.2 00.7 00.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 77.8 1717.0 00.5 00.0
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A 77.8 1717.0 00.5 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.1 00.1 00.0
종속기업및관계기업관련손익 N/AN/A -3-3.1 -35-35.5 -56-56.1 -62-62.0
지분법손익 N/AN/A -3-3.1 -35-35.5 -56-56.1 -62-62.0
지분법이익 N/AN/A 5353.8 2121.4 00.7 -5-5.1
지분법손실 N/AN/A -56-56.9 -56-56.9 -56-56.9 -56-56.9
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.1 -35-35.5 N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -122-122.6 -658-658.4 -968-968.6 -656-656.5
법인세비용 N/AN/A -81-81.7 -189-189.5 -217-217.0 -140-140.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 309309.8 -40-40.9 -468-468.8 -751-751.6 -515-515.9
지배지분 순이익 N/AN/A -40-40.9 -468-468.8 -751-751.6 -515-515.9
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 1010.2 -2-2.6 -9-9.3 -16-16.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 11.3 11.3 11.3 11.3
해외사업환산손익 N/AN/A 11.2 11.2 11.2 11.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.6 -5-5.2 -11-11.9 -19-19.4
총포괄이익 N/AN/A -30-30.6 -471-471.4 -761-761.0 -532-532.8
지배지분 총포괄이익 N/AN/A -30-30.6 -471-471.4 -761-761.0 -532-532.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -44-44.1 -505-505.6 -810-810.7 -556-556.4
시가총액 N/AN/A 1,9191,919.2 1,7721,772.7 1,8581,858.9 1,8051,805.1
주가 N/AN/A 2,0702,070.0 1,9121,912.0 2,0052,005.0 1,9471,947.0
주가수익배수 N/AN/A -46.93-46.93 -3.78-3.78 -2.47-2.47 -3.50-3.50
주식수(만주) N/A 9,272 9,272 9,272 9,272 9,272 9,272 9,272 9,272 9,272 8,585 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 7,899 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄