일진다이아

081000 코스피
17,190 700 (-3.91%)
기준 : 05/17
  • 시가총액
    2,441억
  • 주식수
    1,420만
  • PER
    26.72배
  • PBR
    0.61배
  • ROE
    2.27%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12
매출액(수익) 1,4081,408.4 1,5441,544.5 1,6651,665.5 1,7491,749.5 1,9581,958.9
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,5441,544.5 1,6651,665.5 1,7491,749.5 1,9581,958.9
매출원가 1,1141,114.7 1,2311,231.8 1,3241,324.5 1,3951,395.3 1,5381,538.3
원재료 N/AN/A 694694.0 737737.1 751751.6 964964.0
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -3-3.3 2626.8 9797.0 -57-57.9
인건비 N/AN/A 232232.7 212212.4 226226.3 233233.2
감가상각비 N/AN/A 8686.5 8989.7 9292.9 9494.2
기타 N/AN/A 221221.9 258258.4 227227.3 304304.8
매출총이익 293293.7 312312.7 341341.0 354354.2 420420.5
판매비와관리비 350350.1 356356.4 363363.9 375375.5 391391.8
급여 N/AN/A 8080.4 8282.6 8484.8 8989.4
퇴직급여 N/AN/A 55.5 55.5 55.8 55.7
복리후생비 N/AN/A 1414.6 1414.0 1313.7 1212.8
임차료 N/AN/A 66.6 66.1 55.4 44.8
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 5656.4 6363.8 6565.9 7777.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.7 33.0 22.7 44.0
애프터서비스비 N/AN/A 33.7 44.1 44.1 66.5
운반비 N/AN/A 2121.4 2121.4 2020.8 2020.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 105105.2 9999.8 105105.5 105105.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.0 00.0 11.7 0-0.1
감가상각비 N/AN/A 1212.7 1414.5 1414.8 1515.3
무형자산상각비 N/AN/A 22.7 22.9 33.1 33.2
기타 N/AN/A 4242.9 4545.7 4646.6 4646.8
영업이익 -56-56.3 -43-43.7 -22-22.9 -21-21.2 2828.7
EBITDA N/AN/A 4444.4 -30-30.7 -6-6.3 5555.4
금융손익 N/AN/A 153153.9 154154.7 139139.4 112112.6
금융수익 151151.8 160160.3 161161.1 145145.8 119119.6
이자수익 N/AN/A 160160.3 161161.1 145145.8 119119.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 44.8 66.3 66.3 66.4 77.0
이자비용 N/AN/A 66.3 66.3 66.4 77.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 -20-20.3 -13-13.9 -114-114.4 -95-95.9 -88-88.5
기타영업외수익 7171.0 7171.5 7575.9 9292.5 8080.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 6363.1 5959.0 7373.3 6161.1
외환차익 N/AN/A 5454.8 5757.5 6464.9 4646.4
외화환산이익 N/AN/A 88.3 11.5 88.3 1414.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 22.0 44.0 55.4 33.8
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.7
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.3 1212.9 1313.7 1414.9
기타영업외비용 9191.3 8585.4 190190.4 188188.4 169169.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 5959.9 8181.6 8181.7 6262.7
외환차손 N/AN/A 4646.6 5757.7 6161.2 4444.7
외화환산손실 N/AN/A 1313.2 2323.9 2020.5 1717.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A 0-0.2 N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 0-0.2 0-0.6 0-0.8 0-0.5
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 2424.1 104104.6 101101.4 101101.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.1 33.2 44.4 44.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 7070.3 9696.3 1717.3 2222.1 5252.8
법인세비용 -17-17.2 -11-11.0 3939.4 4343.3 6262.1
중단사업이익 -1-1.3 -1-1.7 -1-1.4 -1-1.3 -1-1.2
당기순이익 8686.2 105105.6 -23-23.5 -22-22.4 -10-10.6
지배지분 순이익 9191.3 9999.9 -37-37.9 -41-41.2 -48-48.0
비지배지분 순이익 -5-5.1 55.7 1414.4 1818.7 3737.4
기타포괄이익 -24-24.7 -24-24.2 99.9 2323.5 2828.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.4 -12-12.7 0-0.8 55.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -23-23.8 2222.7 2222.7 2222.7
총포괄이익 6161.5 8181.4 -13-13.5 11.0 1717.7
지배지분 총포괄이익 6767.5 7676.6 -30-30.0 -19-19.7 -21-21.7
비지배지분 총포괄이익 -6-6.0 44.7 1616.5 2020.8 3939.5
주당순이익 N/AN/A 703703.7 -267-267.1 -290-290.4 -338-338.3
시가총액 N/AN/A 2,0772,077.9 1,9911,991.2 2,9892,989.7 2,7252,725.5
주가 N/AN/A 14,63014,630.0 14,02014,020.0 21,05021,050.0 19,19019,190.0
주가수익배수 N/AN/A 20.7920.79 -52.48-52.48 -72.46-72.46 -56.71-56.71

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입