제이티

089790 코스닥
7,250 550 (-7.05%)
기준 : 02/13
  • 시가총액
    748억
  • 주식수
    1,032만
  • PER
    29.39배
  • PBR
    1.19배
  • ROE
    4.05%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06
매출액(수익) 382382.9 469469.2 391391.5 442442.0 495495.0
내수 N/AN/A 371371.2 316316.5 400400.7 448448.0
수출 N/AN/A 9797.9 7474.9 4141.3 4747.0
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 403403.6 336336.6 377377.8 423423.7
원재료 N/AN/A 204204.6 246246.9 202202.2 184184.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -44-44.8 6262.8 -22-22.2 -76-76.9
인건비 N/AN/A 8383.5 8686.3 8989.5 8686.9
감가상각비 N/AN/A 66.0 66.4 66.7 88.0
기타 N/AN/A 154154.1 -65-65.8 101101.3 220220.8
매출총이익 N/AN/A 6565.5 5454.9 6464.2 7171.2
판매비와관리비 N/AN/A 6767.1 6868.8 7070.1 6464.8
급여 N/AN/A 3535.7 3535.4 3636.0 3333.9
퇴직급여 N/AN/A 33.9 44.1 33.7 22.1
복리후생비 N/AN/A 55.8 66.5 66.7 66.7
임차료 N/AN/A 00.1 00.1 00.1 00.1
수도광열비 N/AN/A 11.5 11.4 11.4 11.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 77.2 77.6 77.3 66.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.5 00.5 00.4 00.4
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 44.3 44.2 44.2 44.3
무형자산상각비 N/AN/A 00.7 00.7 00.7 00.7
기타 N/AN/A 77.1 88.0 99.4 88.7
영업이익 -19-19.0 -1-1.5 -13-13.9 -5-5.8 66.3
EBITDA N/AN/A 2121.8 -8-8.2 3131.9 4343.0
금융손익 N/AN/A 55.7 1010.6 66.1 00.5
금융수익 N/AN/A 2424.4 2424.7 2121.8 2121.6
이자수익 N/AN/A 1616.9 1515.1 1818.1 1818.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 22.3 11.8 11.4 11.6
금융자산처분이익 N/AN/A 55.6 22.4 11.3 11.3
금융자산평가이익 N/AN/A 00.0 55.6 11.8 00.1
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.3 0-0.3 -1-1.0 00.0
금융비용 N/AN/A 1818.7 1414.0 1515.6 2121.1
이자비용 N/AN/A 55.5 55.7 66.2 66.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.4 0-0.9 -1-1.7 N/AN/A
금융자산처분손실 N/AN/A 1212.2 99.3 1111.1 1111.7
금융자산평가손실 N/AN/A 00.5 N/AN/A N/AN/A 22.8
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1717.6 -7-7.3 3131.8 3535.0
기타영업외수익 N/AN/A 3131.6 1818.0 3232.7 3838.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 2727.7 1515.7 3030.0 3535.8
외환차익 N/AN/A 44.4 66.0 66.8 88.8
외화환산이익 N/AN/A 2323.3 99.7 2323.1 2626.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 0-0.9 00.2 00.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 0-0.8 00.1 00.3 00.3
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.7 33.0 22.2 22.0
기타영업외비용 N/AN/A 1313.9 2525.3 00.9 33.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1010.5 2222.4 -1-1.9 00.4
외환차손 N/AN/A 22.0 11.7 11.2 00.4
외화환산손실 N/AN/A 88.4 2020.7 -3-3.1 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 22.8 22.8 22.8 22.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.5 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 2121.9 -10-10.6 3232.1 4141.9
법인세비용 N/AN/A -1-1.8 0-0.4 00.0 00.1
중단사업이익 N/AN/A 0-0.3 N/AN/A N/AN/A N/AN/A
당기순이익 -8-8.8 2323.3 -10-10.2 3232.0 4141.7
지배지분 순이익 N/AN/A 2525.4 -8-8.8 3232.1 4141.8
비지배지분 순이익 N/AN/A -2-2.0 -1-1.4 00.0 00.0
기타포괄이익 N/AN/A 00.5 00.0 0-0.2 00.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.4 00.4 00.4 00.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 0-0.5 0-0.6 00.0
총포괄이익 N/AN/A 2323.8 -10-10.3 3131.8 4242.1
지배지분 총포괄이익 N/AN/A 2525.9 -8-8.9 3131.9 4242.2
비지배지분 총포괄이익 N/AN/A -2-2.0 -1-1.4 00.0 00.0
주당순이익 N/AN/A 246246.6 -85-85.4 311311.8 405405.3
시가총액 N/AN/A 534534.3 436436.3 383383.7 370370.8
주가 N/AN/A 5,1805,180.0 4,2304,230.0 3,7203,720.0 3,5953,595.0
주가수익배수 N/AN/A 21.0021.00 -49.51-49.51 11.9311.93 8.878.87
주식수(만주) N/A 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 1,032 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄