DYP

092780 코스피
4,540 80 (+1.79%)
기준 : 03/17
  • 시가총액
    598억
  • 주식수
    1,317만
  • PER
    8.19배
  • PBR
    0.44배
  • ROE
    5.38%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 4,5934,593.3 4,2924,292.7 4,2044,204.3 4,2664,266.9 4,3104,310.2
내수 N/AN/A 2,1242,124.7 1,6281,628.6 1,7961,796.8 2,0272,027.1
수출 N/AN/A 2,1672,167.9 2,5752,575.7 2,4702,470.1 2,2832,283.1
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 3,8293,829.4 3,8153,815.9 3,8553,855.0 3,8843,884.2
원재료 N/AN/A 1,1691,169.8 2,4362,436.6 2,3592,359.6 2,3442,344.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -186-186.0 -150-150.4 -147-147.4 -150-150.2
인건비 N/AN/A 309309.6 765765.9 773773.6 770770.8
감가상각비 N/AN/A 8686.9 193193.1 181181.9 186186.9
기타 N/AN/A 2,4492,449.0 570570.6 687687.1 732732.1
매출총이익 N/AN/A 463463.3 388388.4 411411.8 426426.0
판매비와관리비 N/AN/A 357357.1 348348.1 337337.5 329329.0
급여 N/AN/A 161161.2 160160.4 153153.6 149149.0
퇴직급여 N/AN/A 77.2 77.1 77.4 77.8
복리후생비 N/AN/A 2929.2 2828.9 2525.1 2424.3
임차료 N/AN/A 11.3 11.4 00.9 00.9
수도광열비 N/AN/A 11.9 11.5 11.3 11.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4141.6 4040.7 3737.7 3131.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 1616.4 2525.3 1717.7 1818.8
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.2 00.2 00.2 00.2
애프터서비스비 N/AN/A -2-2.8 -1-1.1 0-0.1 00.3
운반비 N/AN/A 6969.8 6262.0 5858.2 5353.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.2 0-0.2 -1-1.9 -1-1.9
감가상각비 N/AN/A 1010.8 99.1 99.8 99.5
무형자산상각비 N/AN/A 00.2 00.4 00.5 00.7
기타 N/AN/A 1919.7 1111.9 2626.6 3232.7
영업이익 167167.9 106106.2 4040.2 7474.3 9696.9
EBITDA N/AN/A 353353.0 264264.2 336336.0 373373.2
금융손익 N/AN/A -28-28.9 -67-67.8 -18-18.6 -4-4.6
금융수익 N/AN/A 7676.8 6868.5 7777.6 8888.2
이자수익 N/AN/A 1616.5 1818.4 2222.0 2222.3
외환거래이익 N/AN/A 6060.2 5050.1 5555.5 6565.8
외환차익 N/AN/A 2525.8 2727.8 3737.0 4040.0
외화환산이익 N/AN/A 3434.4 2222.2 1818.4 2525.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 105105.7 136136.4 9696.3 9292.8
이자비용 N/AN/A 8080.2 8080.9 8080.5 7878.5
외환거래손실 N/AN/A 2222.7 5252.8 1313.0 1111.5
외환차손 N/AN/A 2929.6 2222.7 1212.4 1010.9
외화환산손실 N/AN/A -6-6.8 3030.0 00.6 00.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
기타 N/AN/A 22.7 22.7 22.7 22.7
기타영업외손익 N/AN/A 2020.8 2626.6 2929.5 2727.5
기타영업외수익 N/AN/A 5757.1 5959.9 6262.6 6060.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 55.2 88.4 88.0 77.0
로열티수익 N/AN/A 33.3 33.8 44.8 55.5
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.3 00.3 00.5 00.6
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4848.1 4747.3 4949.2 4646.7
기타영업외비용 N/AN/A 3636.3 3333.3 3333.0 3232.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.3 00.4 00.5 00.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 3131.5 3131.5 3131.5 3131.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.3 11.2 00.9 00.3
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 9898.1 -1-1.0 8585.2 119119.8
법인세비용 N/AN/A 2222.5 66.7 2525.9 3232.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 8383.0 7575.6 -7-7.7 5959.2 8686.9
지배지분 순이익 N/AN/A 7373.0 -10-10.1 5656.8 8484.8
비지배지분 순이익 N/AN/A 22.6 22.3 22.3 22.0
기타포괄이익 N/AN/A 6868.1 -22-22.7 7171.8 8181.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 9696.3 55.4 9999.9 109109.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -28-28.1 -28-28.1 -28-28.1 -28-28.1
총포괄이익 N/AN/A 143143.8 -30-30.4 131131.1 168168.2
지배지분 총포괄이익 N/AN/A 141141.2 -32-32.8 128128.7 166166.2
비지배지분 총포괄이익 N/AN/A 22.6 22.3 22.3 22.0
주당순이익 N/AN/A 554554.4 -77-77.1 432432.0 644644.3
시가총액 N/AN/A 490490.5 583583.3 597597.1 616616.2
주가 N/AN/A 3,7253,725.0 4,4304,430.0 4,5354,535.0 4,6804,680.0
주가수익배수 N/AN/A 6.726.72 -57.42-57.42 10.5010.50 7.267.26
주식수(만주) N/A 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 1,317 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄