푸른기술

094940 코스닥
10,550 2,450 (-18.85%)
기준 : 05/28
  • 시가총액
    1,087억
  • 주식수
    836만
  • PER
    -98.70
  • PBR
    2.97배
  • ROE
    -3.02%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09
매출액(수익) 244244.6 234234.7 235235.3 283283.1 304304.6
내수 N/AN/A 129129.6 130130.1 152152.8 150150.0
수출 N/AN/A 105105.0 105105.2 130130.2 154154.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 194194.5 187187.7 183183.2 216216.2 232232.2
원재료 N/AN/A 106106.6 315315.4 341341.5 357357.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -10-10.9 -209-209.1 -189-189.3 -195-195.5
인건비 N/AN/A 5454.6 4848.4 5151.7 5151.1
감가상각비 N/AN/A 66.8 66.6 66.3 66.3
기타 N/AN/A 3030.5 2121.8 66.0 1212.9
매출총이익 5050.0 4646.9 5252.1 6666.9 7272.4
판매비와관리비 5757.0 5757.1 6060.3 6060.2 5959.6
급여 N/AN/A 1818.8 1919.3 2020.2 1919.8
퇴직급여 N/AN/A 11.7 11.3 11.2 11.3
복리후생비 N/AN/A 22.3 22.3 22.3 22.3
임차료 N/AN/A 00.5 00.5 00.4 00.4
수도광열비 N/AN/A 00.1 00.1 00.1 00.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 33.1 33.5 33.6 33.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.0 00.6 00.6 00.6
애프터서비스비 N/AN/A 00.7 00.2 00.3 00.7
운반비 N/AN/A 00.1 11.1 11.0 11.5
포장비 N/AN/A 00.5 00.6 00.5 00.6
연구개발비 N/AN/A 1515.8 1616.3 1515.2 1515.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -1-1.3 00.6 11.0 00.5
감가상각비 N/AN/A 11.2 11.1 11.0 00.8
무형자산상각비 N/AN/A 77.9 77.4 77.1 66.5
기타 N/AN/A 44.1 44.9 55.1 55.0
영업이익 -7-7.0 -10-10.1 -8-8.2 66.7 1212.7
EBITDA N/AN/A 99.8 1313.8 3434.1 2828.5
금융손익 N/AN/A 33.8 55.9 1515.3 00.0
금융수익 1313.1 1717.5 2121.7 2727.3 1717.2
이자수익 N/AN/A 11.4 11.4 11.8 22.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 22.6 11.1 00.9 00.5
금융자산처분이익 N/AN/A 77.7 88.0 88.0 44.7
금융자산평가이익 N/AN/A 11.0 66.0 88.6 99.1
파생상품이익 N/AN/A 44.8 44.9 77.7 00.5
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 1919.8 1313.7 1515.7 1212.0 1717.2
이자비용 N/AN/A 11.4 11.5 22.3 22.4
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 00.1 00.1 00.1
금융자산평가손실 N/AN/A 99.4 77.9 55.2 88.8
파생상품손실 N/AN/A 22.8 66.1 44.4 55.8
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 0-0.2 00.3 -3-3.5 00.9
기타영업외수익 55.3 22.7 77.7 66.6 77.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 11.1 55.6 44.5 66.1
외환차익 N/AN/A 00.9 11.1 11.7 33.1
외화환산이익 N/AN/A 00.2 44.5 22.8 33.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.2 00.1 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.5 11.8 11.8 11.3
기타영업외비용 22.8 22.9 77.4 1010.2 66.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 22.9 22.3 55.0 11.5
외환차손 N/AN/A 22.1 11.8 11.9 11.1
외화환산손실 N/AN/A 00.8 00.4 33.1 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A 55.0 55.0 55.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.1 00.1 00.1
종속기업및관계기업관련손익 00.1 00.2 00.0 00.0 00.0
지분법손익 N/AN/A 00.2 00.0 00.0 00.0
지분법이익 N/AN/A 00.2 00.1 00.1 00.0
지분법손실 N/AN/A N/AN/A 0-0.1 0-0.1 0-0.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 0-0.1 0-0.1 0-0.1
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -11-11.0 -6-6.2 -1-1.9 1818.4 1313.6
법인세비용 N/AN/A 00.2 00.5 00.8 00.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -11-11.3 -6-6.5 -2-2.4 1717.6 1313.2
지배지분 순이익 -10-10.8 -6-6.0 -1-1.4 1818.3 1313.8
비지배지분 순이익 0-0.4 0-0.5 0-0.9 0-0.7 0-0.6
기타포괄이익 -5-5.4 -4-4.0 -1-1.9 11.5 -13-13.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -4-4.0 -1-1.9 11.5 -13-13.4
총포괄이익 -16-16.7 -10-10.6 -4-4.4 1919.2 0-0.2
지배지분 총포괄이익 -16-16.3 -10-10.0 -3-3.4 1919.9 00.4
비지배지분 총포괄이익 0-0.4 0-0.5 0-0.9 0-0.7 0-0.6
주당순이익 N/AN/A -71-71.8 -17-17.7 219219.9 166166.1
시가총액 N/AN/A 700700.6 672672.2 687687.3 522522.5
주가 N/AN/A 8,3808,380.0 8,0408,040.0 8,2208,220.0 6,2506,250.0
주가수익배수 N/AN/A -116.61-116.61 -453.47-453.47 37.3737.37 37.6337.63
주식수(만주) N/A 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 836 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 836 836 836 836 836

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입