큐리언트

115180 코스닥
49,850 850 (+1.73%)
기준 : 03/12
  • 시가총액
    18,561억
  • 주식수
    3,489만
  • PER
    -76.92배
  • PBR
    38.06배
  • ROE
    -49.48%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12
매출액(수익) 6969.8 8282.7 8888.4 8989.8 9191.8
내수 N/AN/A 8282.7 8888.3 8989.7 9191.6
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.1 00.1 00.1
매출원가 N/AN/A 7272.3 7777.2 7777.5 7878.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 00.6 00.7 00.3 00.7
인건비 N/AN/A 88.1 77.2 66.2 66.6
감가상각비 N/AN/A -3-3.0 -2-2.8 -2-2.8 -2-2.8
기타 N/AN/A 6666.5 7272.1 7373.7 7373.7
매출총이익 N/AN/A 1010.4 1111.2 1212.3 1313.5
판매비와관리비 N/AN/A 293293.3 284284.1 297297.0 288288.2
급여 N/AN/A 2222.5 2121.7 2121.2 2020.8
퇴직급여 N/AN/A 44.9 44.7 44.5 44.3
복리후생비 N/AN/A 44.4 44.4 44.2 44.6
임차료 N/AN/A 00.2 00.2 00.3 00.3
수도광열비 N/AN/A 00.7 00.7 00.7 00.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2828.6 2929.6 3636.5 3434.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.1 00.1 00.1 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 209209.7 202202.2 210210.3 204204.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 66.2 66.2 55.9 55.8
무형자산상각비 N/AN/A 33.0 22.8 22.8 22.8
기타 N/AN/A 1212.2 1111.0 1010.1 99.6
영업이익 -297-297.6 -282-282.8 -272-272.9 -284-284.7 -274-274.7
EBITDA N/AN/A -256-256.1 -246-246.3 -258-258.7 -250-250.4
금융손익 N/AN/A 3030.9 3131.2 3030.9 2929.3
금융수익 N/AN/A 3333.6 3333.5 3333.6 3232.1
이자수익 N/AN/A 1414.8 1414.8 1414.8 1414.8
외환거래이익 N/AN/A 33.1 33.1 33.1 33.1
외환차익 N/AN/A 00.9 00.9 00.9 00.9
외화환산이익 N/AN/A 22.2 22.2 22.2 22.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1414.2 1414.2 1414.2 1414.2
기타 N/AN/A 11.4 11.3 11.5 00.0
금융비용 N/AN/A 22.6 22.2 22.7 22.8
이자비용 N/AN/A 00.2 00.2 00.2 00.2
외환거래손실 N/AN/A 22.1 22.1 22.1 22.1
외환차손 N/AN/A 22.0 22.0 22.0 22.0
외화환산손실 N/AN/A 00.1 00.1 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 00.4 00.4 00.4 00.4
기타 N/AN/A 0-0.2 0-0.5 00.0 00.0
기타영업외손익 N/AN/A 11.0 00.7 00.9 00.9
기타영업외수익 N/AN/A 11.0 00.7 00.9 00.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 00.7 00.9 00.9
기타영업외비용 N/AN/A 00.0 00.0 00.0 00.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -250-250.8 -240-240.9 -252-252.9 -244-244.5
법인세비용 N/AN/A 0-0.2 0-0.1 00.0 00.0
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -312-312.6 -250-250.6 -240-240.7 -252-252.8 -244-244.5
지배지분 순이익 N/AN/A -241-241.2 -231-231.3 -243-243.2 -235-235.6
비지배지분 순이익 N/AN/A -9-9.3 -9-9.3 -9-9.6 -8-8.8
기타포괄이익 N/AN/A 77.9 55.7 77.3 66.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 66.1 44.0 55.5 44.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.7 11.7 11.7 11.7
총포괄이익 N/AN/A -242-242.7 -234-234.9 -245-245.5 -237-237.9
지배지분 총포괄이익 N/AN/A -235-235.9 -227-227.2 -238-238.2 -231-231.0
비지배지분 총포괄이익 N/AN/A -6-6.7 -7-7.6 -7-7.2 -6-6.8
주당순이익 N/AN/A -689-689.3 -672-672.7 -743-743.5 -753-753.7
시가총액 N/AN/A 5,7095,709.5 4,1774,177.7 2,6932,693.5 1,3931,393.4
주가 N/AN/A 16,40016,400.0 12,00012,000.0 8,3408,340.0 4,3154,315.0
주가수익배수 N/AN/A -23.66-23.66 -18.06-18.06 -11.07-11.07 -5.91-5.91
주식수(만주) N/A 3,489 3,481 3,238 3,229 3,229 2,981 2,726 2,657 1,898 1,896 1,860 1,860 1,364 1,358 1,358 1,358 1,358 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄