메타케어

118000 코스피
1,343 28 (+2.13%)
기준 : 10/27 16:55
  • 시가총액
    290억
  • 주식수
    2,206만
  • PER
    -18.19배
  • PBR
    0.23배
  • ROE
    -1.27%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12
매출액(수익) 486486.4 399399.4 369369.4 328328.2 281281.0
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 399399.4 369369.4 328328.2 281281.0
매출원가 N/AN/A 291291.8 262262.1 228228.1 183183.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 77.9 0-0.3 0-0.1 -1-1.7
인건비 N/AN/A 00.0 N/AN/A N/AN/A 00.0
감가상각비 N/AN/A 66.4 66.8 77.5 66.8
기타 N/AN/A 277277.4 255255.5 220220.8 178178.1
매출총이익 N/AN/A 107107.6 107107.3 100100.0 9797.8
판매비와관리비 N/AN/A 9494.1 9393.7 8686.7 7575.3
급여 N/AN/A 3838.0 3535.3 3131.2 2626.7
퇴직급여 N/AN/A 33.2 22.9 22.5 22.1
복리후생비 N/AN/A 55.2 55.0 44.4 33.9
임차료 N/AN/A 11.7 11.2 00.7 00.3
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1616.5 1616.6 1414.6 1111.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.7 00.8 00.8 00.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 00.0 00.0
감가상각비 N/AN/A 22.6 22.9 33.2 33.2
무형자산상각비 N/AN/A 2121.1 2323.9 2222.1 2020.3
기타 N/AN/A 44.7 44.6 66.8 55.9
영업이익 2323.7 1313.4 1313.6 1313.2 2222.4
EBITDA N/AN/A 3737.7 6363.4 5353.3 4949.5
금융손익 N/AN/A -35-35.6 -24-24.2 -26-26.9 -21-21.7
금융수익 N/AN/A 88.5 1212.8 1414.2 1616.0
이자수익 N/AN/A 00.9 00.9 22.0 33.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 22.0 55.9 55.9 55.7
금융자산평가이익 N/AN/A -2-2.9 55.1 55.4 77.2
파생상품이익 N/AN/A 88.4 00.7 00.7 N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 4444.1 3737.0 4141.1 3737.8
이자비용 N/AN/A 2727.6 2626.3 2424.4 2020.1
외환거래손실 N/AN/A 00.0 00.0 00.0 00.0
외환차손 N/AN/A 00.0 00.0 00.0 00.0
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.2 00.2 00.2 00.2
금융자산평가손실 N/AN/A 1515.2 99.1 1515.2 99.4
파생상품손실 N/AN/A 11.0 11.2 11.2 77.9
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -1-1.4 0-0.8 -5-5.5 66.2
기타영업외수익 N/AN/A 99.3 99.8 44.3 66.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
채무면제이익 N/AN/A 11.9 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.4 99.8 44.3 66.9
기타영업외비용 N/AN/A 1010.8 1010.7 99.8 00.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.1 22.0 22.0 00.2
무형자산처분손실 N/AN/A 00.4 00.4 00.4 00.4
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 77.4 77.4 77.4 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.8 00.8 00.0 00.0
종속기업및관계기업관련손익 N/AN/A 44.4 1515.7 1717.2 -4-4.8
지분법손익 N/AN/A 44.1 22.6 44.1 -1-1.4
지분법이익 N/AN/A 44.1 22.6 44.1 -1-1.4
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 00.3 1313.0 1313.0 -3-3.4
관계기업처분이익 N/AN/A 1313.0 1313.0 1313.0 1313.0
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A -16-16.4
기타 N/AN/A 00.3 1313.0 1313.0 -3-3.4
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
법인세비용차감전계속사업이익 N/AN/A -19-19.1 44.2 -2-2.0 22.0
법인세비용 N/AN/A 0-0.7 0-0.3 00.0 0-0.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A -1-1.1
당기순이익 -15-15.4 -18-18.4 44.5 -2-2.1 11.2
지배지분 순이익 N/AN/A -15-15.9 99.2 44.9 33.4
비지배지분 순이익 N/AN/A -2-2.4 -4-4.6 -7-7.1 -2-2.2
기타포괄이익 N/AN/A -14-14.0 -14-14.1 -13-13.7 22.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -14-14.0 -14-14.1 -13-13.7 22.5
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A -32-32.4 -9-9.5 -15-15.8 33.8
지배지분 총포괄이익 N/AN/A -30-30.0 -4-4.8 -8-8.7 66.0
비지배지분 총포괄이익 N/AN/A -2-2.4 -4-4.6 -7-7.1 -2-2.2
주당순이익 N/AN/A -93-93.7 6060.1 3535.3 1717.0
시가총액 N/AN/A 206206.6 403403.6 523523.9 559559.9
주가 N/AN/A 1,2031,203.0 2,3502,350.0 3,0503,050.0 3,2603,260.0
주가수익배수 N/AN/A -12.96-12.96 43.7143.71 105.15105.15 160.92160.92
주식수(만주) N/A 2,206 1,718 1,718 1,718 1,718 1,648 1,648 1,648 1,428 1,428 1,428 1,228 928 847 847 847 847 N/A N/A N/A N/A 568 568 568 431 404 396 281 274 274 274 274 243 243 243 226 226 208 208 208 198 198 145 141 141 113 113 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄