지엔씨에너지

119850 코스닥
39,050 1,400 (-3.46%)
기준 : 02/20
  • 시가총액
    6,423억
  • 주식수
    1,645만
  • PER
    15.95배
  • PBR
    3.07배
  • ROE
    19.23%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09
매출액(수익) 2,6262,626.3 2,7162,716.9 2,7612,761.7 2,5232,523.3 2,2632,263.1
내수 N/AN/A 1,1281,128.0 1,2551,255.0 1,6191,619.0 2,0212,021.6
수출 N/AN/A 317317.8 235235.7 235235.7 235235.7
기타 N/AN/A 2,7162,716.9 2,7612,761.7 2,5232,523.3 241241.4
매출원가 N/AN/A 2,0312,031.3 2,0762,076.7 1,9491,949.8 1,8291,829.5
원재료 N/AN/A 1,5491,549.5 1,6071,607.6 1,4131,413.4 1,4631,463.5
재고자산의변동 N/AN/A -30-30.7 -45-45.2 -3-3.2 -9-9.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 7070.7 6666.2 6262.5 6060.8
감가상각비 N/AN/A 4949.3 4949.9 4242.2 3434.0
기타 N/AN/A 392392.5 398398.1 434434.8 280280.7
매출총이익 N/AN/A 685685.6 685685.0 573573.4 433433.6
판매비와관리비 N/AN/A 154154.8 149149.5 130130.3 116116.6
급여 N/AN/A 6363.4 6060.2 5858.3 5555.8
퇴직급여 N/AN/A 55.3 55.3 55.2 55.2
복리후생비 N/AN/A 99.3 1010.3 99.9 99.6
임차료 N/AN/A 00.4 00.4 00.5 00.5
수도광열비 N/AN/A 00.8 00.7 00.7 00.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 77.5 99.8 99.0 77.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.4 00.4 00.5 00.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.1 00.1 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1010.9 1010.7 1010.7 1010.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 88.9 44.3 -2-2.8 -5-5.6
감가상각비 N/AN/A 88.7 99.0 88.0 77.0
무형자산상각비 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 3838.6 3737.8 2929.9 2424.2
영업이익 493493.7 530530.8 535535.4 443443.1 317317.0
EBITDA N/AN/A 603603.9 612612.3 649649.3 513513.7
금융손익 N/AN/A 1919.0 11.4 -12-12.2 -19-19.7
금융수익 N/AN/A 114114.4 108108.8 8080.2 6565.3
이자수익 N/AN/A 4343.4 4040.9 3333.8 2626.4
외환거래이익 N/AN/A 4242.1 5151.4 2929.8 2222.4
외환차익 N/AN/A 3737.0 3939.3 1616.2 99.4
외화환산이익 N/AN/A 55.0 1212.1 1313.5 1313.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.0 11.0 00.5 00.5
금융자산처분이익 N/AN/A 33.8 33.8 88.0 99.6
금융자산평가이익 N/AN/A 1414.2 66.9 33.4 22.6
파생상품이익 N/AN/A 99.7 44.6 44.5 33.5
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 9595.3 107107.3 9292.5 8585.0
이자비용 N/AN/A 99.1 1515.1 1616.5 1515.2
외환거래손실 N/AN/A 6969.9 6868.9 5151.7 4747.3
외환차손 N/AN/A 4949.5 5151.8 2929.2 2424.4
외화환산손실 N/AN/A 2020.4 1717.1 2222.4 2222.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.2 00.2 00.2 00.2
금융자산평가손실 N/AN/A 1212.4 1616.1 2121.4 1818.8
파생상품손실 N/AN/A 33.5 66.9 22.5 33.3
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -1-1.3 22.3 141141.7 142142.9
기타영업외수익 N/AN/A 1313.5 1717.1 151151.3 149149.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.5 00.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1313.5 1717.1 150150.8 149149.1
기타영업외비용 N/AN/A 1414.9 1414.7 99.6 66.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A -1-1.4 -1-1.5 00.4 00.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.8 11.8 11.8 11.8
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 11.0 00.8 00.6 00.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1313.4 1313.5 66.5 44.2
종속기업및관계기업관련손익 N/AN/A 3131.9 3939.9 4343.8 4343.6
지분법손익 N/AN/A 4343.6 4343.6 5757.3 6868.4
지분법이익 N/AN/A 4343.6 4343.6 5757.3 6868.4
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -11-11.6 -3-3.7 -13-13.4 -24-24.8
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -11-11.6 -3-3.7 N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4343.6 4343.6 4343.8 -24-24.8
법인세비용차감전계속사업이익 N/AN/A 580580.5 579579.2 616616.4 483483.8
법인세비용 N/AN/A 175175.7 165165.0 130130.6 9595.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 400400.1 404404.7 414414.1 485485.8 388388.6
지배지분 순이익 N/AN/A 402402.7 410410.7 481481.0 384384.8
비지배지분 순이익 N/AN/A 11.9 33.3 44.8 33.8
기타포괄이익 N/AN/A -23-23.7 -69-69.7 -21-21.5 55.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -21-21.5 -67-67.6 -19-19.3 88.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.1 -2-2.1 -2-2.1 -2-2.1
총포괄이익 N/AN/A 381381.0 344344.4 464464.3 394394.6
지배지분 총포괄이익 N/AN/A 379379.0 341341.0 459459.5 390390.8
비지배지분 총포괄이익 N/AN/A 11.9 33.3 44.7 33.7
주당순이익 N/AN/A 2,4482,448.5 2,4972,497.3 2,9242,924.2 2,3392,339.6
시가총액 N/AN/A 5,1735,173.1 5,9135,913.3 2,3402,340.6 1,3501,350.4
주가 N/AN/A 31,45031,450.0 35,95035,950.0 14,23014,230.0 8,2108,210.0
주가수익배수 N/AN/A 12.8412.84 14.4014.40 4.874.87 3.513.51
주식수(만주) N/A 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,645 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 1,630 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,689 1,689 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄